| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 44.14B | 43.95B | 41.87B | 40.30B | 38.81B | 40.14B |
| Gross Profit | 9.70B | 9.86B | 9.48B | 9.32B | 9.22B | 8.80B |
| EBITDA | 5.87B | 5.88B | 5.27B | 5.46B | 5.67B | 5.40B |
| Net Income | 1.54B | 1.70B | 1.63B | 1.71B | 1.78B | 1.64B |
Balance Sheet | ||||||
| Total Assets | 68.49B | 70.46B | 68.70B | 65.14B | 69.23B | 63.56B |
| Cash, Cash Equivalents and Short-Term Investments | 8.08B | 10.29B | 8.94B | 10.85B | 14.73B | 7.55B |
| Total Debt | 19.86B | 21.54B | 20.06B | 18.72B | 23.86B | 19.36B |
| Total Liabilities | 33.28B | 34.89B | 34.53B | 32.31B | 37.58B | 32.14B |
| Stockholders Equity | 33.96B | 34.27B | 33.05B | 32.50B | 31.34B | 31.00B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 395.64M | 650.17M | 1.95B | 3.73B | 108.64M |
| Operating Cash Flow | 0.00 | 4.53B | 3.55B | 4.58B | 4.57B | 4.47B |
| Investing Cash Flow | 0.00 | -3.55B | -4.96B | -2.38B | -840.19M | -4.33B |
| Financing Cash Flow | 0.00 | -46.84M | -474.94M | -6.05B | 3.45B | 1.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥24.35B | 9.92 | ― | 2.88% | 8.54% | 5.27% | |
78 Outperform | ¥11.10B | 12.83 | ― | 4.71% | 4.38% | -12.68% | |
76 Outperform | ¥12.83B | 10.40 | ― | 1.39% | 6.42% | -6.32% | |
70 Outperform | ¥18.83B | 12.04 | ― | 4.34% | 5.06% | -15.22% | |
68 Neutral | ¥55.06B | 7.49 | ― | 3.70% | 4.40% | 47.13% | |
63 Neutral | ¥2.80B | ― | ― | 6.23% | 2.82% | -140.06% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |