| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 72.65B | 73.04B | 72.87B | 68.14B | 64.29B | 57.14B |
| Gross Profit | 14.23B | 14.16B | 15.20B | 10.26B | 11.07B | 7.63B |
| EBITDA | 6.61B | 6.42B | 18.14B | 320.00M | -4.03B | -571.00M |
| Net Income | 3.04B | 2.77B | 12.26B | -3.01B | -9.65B | -5.31B |
Balance Sheet | ||||||
| Total Assets | 95.14B | 94.85B | 94.14B | 87.60B | 97.37B | 98.49B |
| Cash, Cash Equivalents and Short-Term Investments | 10.12B | 10.79B | 10.99B | 7.65B | 11.13B | 10.13B |
| Total Debt | 24.13B | 24.08B | 22.87B | 32.13B | 33.68B | 33.41B |
| Total Liabilities | 41.43B | 40.47B | 42.55B | 50.11B | 57.15B | 49.91B |
| Stockholders Equity | 54.11B | 54.78B | 51.43B | 37.35B | 39.91B | 48.22B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 939.00M | 3.19B | -145.00M | 3.76B | -789.00M |
| Operating Cash Flow | 0.00 | 6.65B | 5.66B | 1.62B | 5.58B | 4.82B |
| Investing Cash Flow | 0.00 | -5.57B | 7.72B | -2.93B | -1.49B | -5.11B |
| Financing Cash Flow | 0.00 | -1.47B | -10.12B | -2.21B | -3.38B | -2.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥74.79B | 12.41 | ― | 6.79% | 2.85% | -9.13% | |
78 Outperform | $149.80B | 11.46 | 10.46% | 2.39% | 4.56% | 49.23% | |
76 Outperform | ¥26.11B | 8.53 | ― | 4.40% | -1.28% | 30.53% | |
71 Outperform | ¥12.25B | 4.18 | ― | 2.05% | 1.92% | -30.29% | |
68 Neutral | ¥56.78B | 7.72 | ― | 3.58% | 4.40% | 47.13% | |
64 Neutral | ¥28.40B | 8.58 | ― | 6.41% | -2.08% | -28.12% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |