Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 73.04B | 73.04B | 72.87B | 68.14B | 64.29B | 57.14B |
Gross Profit | 14.16B | 13.89B | 15.20B | 10.26B | 11.07B | 7.63B |
EBITDA | 6.42B | 6.42B | 18.14B | 320.00M | -4.03B | -571.00M |
Net Income | 2.77B | 2.77B | 12.26B | -3.01B | -9.65B | -5.31B |
Balance Sheet | ||||||
Total Assets | 94.85B | 94.85B | 94.14B | 87.60B | 97.37B | 98.49B |
Cash, Cash Equivalents and Short-Term Investments | 10.79B | 10.79B | 10.99B | 7.65B | 11.13B | 10.13B |
Total Debt | 24.08B | 24.08B | 22.87B | 32.13B | 33.68B | 33.41B |
Total Liabilities | 40.47B | 40.47B | 42.55B | 50.11B | 57.15B | 49.91B |
Stockholders Equity | 54.78B | 54.78B | 51.43B | 37.35B | 39.91B | 48.22B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 939.00M | 3.19B | -145.00M | 3.76B | -789.00M |
Operating Cash Flow | 0.00 | 6.65B | 5.66B | 1.62B | 5.58B | 4.82B |
Investing Cash Flow | 0.00 | -5.57B | 7.72B | -2.93B | -1.49B | -5.11B |
Financing Cash Flow | 0.00 | -1.47B | -10.12B | -2.21B | -3.38B | -2.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥26.70B | 8.72 | 4.08% | -0.35% | -14.20% | ||
71 Outperform | ¥29.17B | 9.59 | 4.78% | -0.18% | -39.24% | ||
61 Neutral | $18.02B | 12.77 | -0.74% | 3.01% | 1.30% | -13.03% | |
― | $1.08B | 12.39 | 9.33% | 2.91% | ― | ― | |
78 Outperform | ¥56.13B | 8.54 | 2.92% | 4.17% | 22.27% | ||
73 Outperform | ¥66.67B | 11.13 | 7.52% | 2.79% | -10.78% | ||
61 Neutral | ¥12.26B | 4.01 | 2.05% | -0.36% | -33.25% |