Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.94B | 12.43B | 11.51B | 9.37B | 9.59B | 7.54B |
Gross Profit | 2.32B | 1.94B | 1.62B | 1.34B | 1.11B | 806.65M |
EBITDA | 1.42B | 1.02B | 727.07M | 535.48M | 486.75M | 166.31M |
Net Income | 696.93M | 461.96M | 620.06M | 493.41M | -526.67M | 10.39M |
Balance Sheet | ||||||
Total Assets | 16.53B | 13.24B | 9.93B | 9.07B | 3.99B | 5.47B |
Cash, Cash Equivalents and Short-Term Investments | 4.13B | 4.37B | 3.91B | 3.56B | 2.61B | 2.38B |
Total Debt | 12.58B | 9.26B | 6.71B | 6.36B | 2.29B | 3.34B |
Total Liabilities | 13.48B | 10.28B | 7.44B | 7.60B | 3.01B | 3.96B |
Stockholders Equity | 3.05B | 2.96B | 2.50B | 1.47B | 982.02M | 1.51B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -2.02B | -256.08M | -3.64B | 1.27B | 1.58B |
Operating Cash Flow | 0.00 | -2.01B | -214.51M | -3.44B | 1.28B | 1.58B |
Investing Cash Flow | 0.00 | -68.81M | -564.59M | 286.58M | -177.26M | -155.93M |
Financing Cash Flow | 0.00 | 2.49B | 713.35M | 4.05B | -1.04B | -1.33B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥3.06B | 8.99 | ― | 3.40% | 12.69% | 61.19% | |
69 Neutral | ¥2.26B | 21.71 | ― | 1.49% | 6.32% | -10.34% | |
66 Neutral | ¥4.00B | 6.34 | ― | 1.06% | 5.69% | 15.12% | |
66 Neutral | ¥3.81B | 7.47 | ― | 0.53% | 16.67% | 69.36% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | ¥3.37B | 11.67 | ― | 1.48% | 46.64% | 137.70% | |
59 Neutral | ¥3.55B | 273.26 | ― | ― | 9.80% | ― |