Want to see JP:2978 full AI Analyst Report?
Top Page
TSUKURUBA, Inc.
(2978)
Select Model
Select Model
Rating:45Neutral
Price Target:
¥340.00
▼(-24.11% Downside)
Action:Reiterated
Date:08/06/26
The score is primarily constrained by very weak valuation (P/E 182.653) and mixed financial quality—low profitability, high leverage, and negative operating/free cash flow—despite strong revenue growth and healthy gross margin. Technicals add modest pressure with a negative MACD and price below key longer-term moving averages.
Positive Factors
Integrated platform & value‑add services
TSUKURUBA's integrated platform combines marketplace matching with renovation, brokerage and consulting services, enabling multiple fee streams and higher customer lifetime value. This vertically integrated model supports durable differentiation and cross‑sell opportunities that persist over months as the housing resale market remains active.
Negative Factors
Negative operating & free cash flow
Persistent negative operating and free cash flows mean the company is not converting revenues into cash, forcing reliance on external financing or equity issuance to fund working capital and growth. Over a multi‑month horizon this constrains strategic flexibility and raises execution risk if funding conditions tighten.
Read all positive and negative factors
Positive Factors
Negative Factors
Integrated platform & value‑add services
TSUKURUBA's integrated platform combines marketplace matching with renovation, brokerage and consulting services, enabling multiple fee streams and higher customer lifetime value. This vertically integrated model supports durable differentiation and cross‑sell opportunities that persist over months as the housing resale market remains active.
Read all positive factors
TSUKURUBA, Inc. (2978) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥4.20B
Dividend YieldN/A
Average Volume (3M)16.40K
Price to Earnings (P/E)182.7
Beta (1Y)0.38
Revenue Growth36.25%
EPS GrowthN/A
CountryJP
Employees235
SectorGeneral
Sector StrengthN/A
IndustryReal Estate - Services
Share Statistics
EPS (TTM)1.96
Shares Outstanding12,058,200
10 Day Avg. Volume11,710
30 Day Avg. Volume16,396
Financial Highlights & Ratios
PEG Ratio-1.26
Price to Book (P/B)3.40
Price to Sales (P/S)0.81
P/FCF Ratio-4.38
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
TSUKURUBA, Inc. Business Overview & Revenue Model
Company Description
Tsukuruba Inc. specializes in technology-driven services for the real estate sector. A key initiative is their creation of cowcamo, a digital brokerage platform tailored for pre-owned and refurbished properties. Beyond this, they extend their expe...
How the Company Makes Money
null...
TSUKURUBA, Inc. Financial Statement Overview
Summary
Income Statement
65
Positive
Balance Sheet
55
Neutral
Cash Flow
40
Negative
| Breakdown | TTM | Jul 2025 | Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.22B | 8.10B | 5.48B | 4.15B | 2.77B | 1.62B |
| Gross Profit | 3.77B | 3.54B | 2.82B | 2.52B | 1.84B | 1.26B |
| EBITDA | 104.07M | 231.85M | 250.97M | -111.13M | -771.36M | -437.52M |
| Net Income | 20.89M | 106.64M | 215.66M | -165.52M | -822.42M | -482.46M |
Balance Sheet | ||||||
| Total Assets | 7.58B | 6.14B | 4.22B | 3.06B | 2.88B | 3.04B |
| Cash, Cash Equivalents and Short-Term Investments | 1.60B | 1.87B | 1.92B | 1.77B | 1.65B | 2.24B |
| Total Debt | 4.96B | 3.65B | 2.12B | 1.19B | 1.64B | 1.90B |
| Total Liabilities | 5.54B | 4.21B | 2.42B | 1.55B | 1.97B | 2.16B |
| Stockholders Equity | 2.04B | 1.93B | 1.80B | 1.51B | 909.61M | 879.79M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.50B | -939.00M | -94.33M | -1.11B | -579.98M |
| Operating Cash Flow | 0.00 | -1.48B | -900.55M | -85.48M | -1.03B | -437.82M |
| Investing Cash Flow | 0.00 | -76.00M | 81.07M | -59.26M | -108.78M | -105.92M |
| Financing Cash Flow | 0.00 | 1.50B | 954.28M | 263.01M | 544.46M | 1.22B |
TSUKURUBA, Inc. Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥4.10B | 5.27 | ― | 0.50% | 4.89% | 42.80% | |
69 Neutral | ¥4.75B | 16.79 | ― | ― | -1.57% | 66.39% | |
64 Neutral | ¥4.86B | 2.70 | ― | 2.51% | 65.37% | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | ¥2.65B | 13.81 | ― | ― | 33.81% | -13.58% | |
45 Neutral | ¥4.20B | 182.65 | ― | ― | 36.25% | ― | |
44 Neutral | ¥3.60B | 24.27 | ― | 3.41% | 24.50% | -70.53% |
* General Sector Average
JP:2978
TSUKURUBA, Inc.
343.00
-247.00
-41.86%
JP:3238
Central General Development Co., Ltd.
376.00
-40.43
-9.71%
JP:4445
Living Technologies, Inc.
1,860.00
97.50
5.53%
JP:4487
Space Market, Inc.
227.00
-198.00
-46.59%
JP:8944
Land Business Co., Ltd.
247.00
50.05
25.41%
JP:8996
HouseFreedom Co., Ltd.
1,040.00
243.70
30.60%
TSUKURUBA, Inc. Corporate Events
TSUKURUBA Swings to Loss Despite Higher Sales and Cuts Full-Year Profit Outlook
Jun 15, 2026
TSUKURUBA reported consolidated net sales of ¥7.9 billion for the nine months ended April 30, 2026, up 36.6% year on year, but swung to an operating loss of ¥39 million and a loss attributable to owners of parent of ¥84 million. Equ...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.