| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.10B | 8.10B | 5.48B | 4.15B | 2.77B | 1.62B |
| Gross Profit | 3.54B | 3.54B | 2.82B | 2.52B | 1.84B | 1.26B |
| EBITDA | 282.67M | 297.00M | 250.97M | -111.13M | -771.36M | -437.52M |
| Net Income | 106.00M | 106.00M | 215.66M | -165.52M | -822.42M | -482.46M |
Balance Sheet | ||||||
| Total Assets | 6.14B | 6.14B | 4.22B | 3.06B | 2.88B | 3.04B |
| Cash, Cash Equivalents and Short-Term Investments | 1.87B | 1.87B | 1.92B | 1.77B | 1.65B | 2.24B |
| Total Debt | 3.65B | 3.65B | 2.12B | 1.19B | 1.64B | 1.90B |
| Total Liabilities | 4.21B | 4.21B | 2.42B | 1.55B | 1.97B | 2.16B |
| Stockholders Equity | 1.93B | 1.93B | 1.80B | 1.51B | 909.61M | 879.79M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.50B | -939.00M | -94.33M | -1.11B | -579.98M |
| Operating Cash Flow | 0.00 | -1.48B | -900.55M | -85.48M | -1.03B | -437.82M |
| Investing Cash Flow | 0.00 | -76.00M | 81.07M | -59.26M | -108.78M | -105.92M |
| Financing Cash Flow | 0.00 | 1.50B | 954.28M | 263.01M | 544.46M | 1.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥11.69B | 6.10 | ― | 3.02% | 11.78% | 131.36% | |
| ― | ¥9.43B | 4.73 | ― | 3.95% | 7.57% | 66.62% | |
| ― | ¥12.98B | 11.14 | ― | 4.35% | 23.20% | 3.21% | |
| ― | ¥13.05B | 7.45 | ― | 4.11% | 7.89% | 60.35% | |
| ― | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
| ― | ¥7.35B | -0.46 | ― | ― | 781.93% | -2754.00% | |
| ― | ¥5.75B | 53.79 | ― | ― | 47.71% | -49.58% |