Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.97B | 1.56B | 1.23B | 1.23B | 804.63M | Gross Profit |
1.53B | 1.24B | 907.64M | 887.11M | 555.63M | EBIT |
176.89M | 101.71M | -114.10M | 59.58M | -127.08M | EBITDA |
248.28M | -133.42M | -56.81M | 97.63M | -119.82M | Net Income Common Stockholders |
181.64M | -168.41M | -114.93M | 38.61M | -147.03M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
911.33M | 558.14M | 445.00M | 571.51M | 776.34M | Total Assets |
2.53B | 2.05B | 1.70B | 1.70B | 1.35B | Total Debt |
231.75M | 178.85M | 191.90M | 79.49M | 140.80M | Net Debt |
-679.59M | -379.28M | -253.11M | -492.02M | -635.54M | Total Liabilities |
1.77B | 1.49B | 998.77M | 898.38M | 606.45M | Stockholders Equity |
762.70M | 551.93M | 698.35M | 800.71M | 748.41M |
Cash Flow | Free Cash Flow | |||
359.00M | 174.55M | -202.44M | -33.13M | -151.16M | Operating Cash Flow |
381.55M | 215.12M | -159.19M | 85.87M | -111.14M | Investing Cash Flow |
-84.57M | -89.48M | -82.88M | -224.97M | -36.96M | Financing Cash Flow |
56.21M | -12.50M | 115.57M | -65.73M | 108.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥3.89B | 20.30 | 3.35% | 12.96% | 47.83% | ||
72 Outperform | ¥3.96B | 17.87 | ― | 23.28% | ― | ||
60 Neutral | $2.76B | 10.33 | 0.49% | 8508.28% | 5.95% | -17.56% | |
59 Neutral | ¥4.03B | 23.59 | ― | -2.33% | -31.23% | ||
51 Neutral | ¥4.15B | 8.26 | 3.26% | -7.08% | -209.80% | ||
44 Neutral | ¥4.04B | ― | ― | -5.55% | -29.68% | ||
¥3.89B | ― | 2.98% | ― | ― |