Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.97B | 1.56B | 1.23B | 1.23B | 804.63M |
Gross Profit | 1.53B | 1.24B | 907.64M | 887.11M | 555.63M |
EBITDA | 248.28M | -133.42M | -56.81M | 97.63M | -119.82M |
Net Income | 181.64M | -168.41M | -114.93M | 38.61M | -147.03M |
Balance Sheet | |||||
Total Assets | 2.53B | 2.05B | 1.70B | 1.70B | 1.35B |
Cash, Cash Equivalents and Short-Term Investments | 911.33M | 558.14M | 445.00M | 571.51M | 776.34M |
Total Debt | 231.75M | 178.85M | 191.90M | 79.49M | 140.80M |
Total Liabilities | 1.77B | 1.49B | 998.77M | 898.38M | 606.45M |
Stockholders Equity | 762.70M | 551.93M | 698.35M | 800.71M | 748.41M |
Cash Flow | |||||
Free Cash Flow | 359.00M | 174.55M | -202.44M | -33.13M | -151.16M |
Operating Cash Flow | 381.55M | 215.12M | -159.19M | 85.87M | -111.14M |
Investing Cash Flow | -84.57M | -89.48M | -82.88M | -224.97M | -36.96M |
Financing Cash Flow | 56.21M | -12.50M | 115.57M | -65.73M | 108.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥4.15B | 21.82 | 3.16% | 4.64% | 99.16% | ||
75 Outperform | ¥4.85B | 22.23 | ― | 23.28% | ― | ||
66 Neutral | ¥4.34B | 24.96 | ― | -2.33% | -31.23% | ||
63 Neutral | $6.98B | 18.44 | -1.93% | 6.77% | 4.67% | -25.44% | |
62 Neutral | ¥4.03B | 7.99 | 3.36% | -3.26% | -45.38% | ||
51 Neutral | ¥3.97B | ― | 3.00% | 171.68% | -4626.45% | ||
42 Neutral | ¥3.44B | ― | ― | -36.15% | -153.13% |