Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 59.21B | 59.21B | 36.55B | 50.50B | 44.69B | 43.14B |
Gross Profit | 21.51B | 21.50B | 13.89B | 16.15B | 12.07B | 11.21B |
EBITDA | 7.64B | 8.00B | 5.96B | 2.77B | 2.57B | 3.29B |
Net Income | 3.79B | 3.79B | 6.97B | -4.94B | -3.21B | -3.50B |
Balance Sheet | ||||||
Total Assets | 121.39B | 121.39B | 79.33B | 72.09B | 111.28B | 116.95B |
Cash, Cash Equivalents and Short-Term Investments | 14.53B | 14.53B | 32.07B | 32.66B | 13.93B | 15.20B |
Total Debt | 50.83B | 50.83B | 32.99B | 32.34B | 55.77B | 61.79B |
Total Liabilities | 75.93B | 75.93B | 39.44B | 39.22B | 71.53B | 81.81B |
Stockholders Equity | 41.45B | 41.45B | 39.89B | 32.87B | 37.89B | 33.29B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -11.05B | 2.32B | 3.54B | -4.40B | 2.10B |
Operating Cash Flow | 0.00 | 5.09B | 3.72B | 4.85B | -2.89B | 7.02B |
Investing Cash Flow | 0.00 | -21.30B | -5.01B | 36.96B | 1.23B | 1.14B |
Financing Cash Flow | 0.00 | -1.34B | 692.00M | -23.16B | 292.00M | -2.19B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | ¥82.48B | 27.10 | ― | 91.97% | -27.47% | ||
63 Neutral | $7.09B | 13.59 | -0.50% | 6.85% | 4.08% | -25.24% | |
― | $756.25M | 6.93 | 16.86% | ― | ― | ― | |
82 Outperform | ¥80.39B | 11.09 | 3.40% | -18.65% | -30.68% | ||
76 Outperform | ¥85.61B | 8.40 | 2.82% | 24.18% | 67.31% | ||
74 Outperform | ¥103.93B | 13.93 | 1.94% | 13.44% | 63.01% | ||
70 Outperform | ¥74.42B | 17.63 | 2.55% | 3.73% | 23.40% |