| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 73.11B | 59.21B | 36.55B | 50.50B | 44.69B | 43.14B |
| Gross Profit | 27.20B | 21.50B | 13.89B | 16.15B | 12.07B | 11.21B |
| EBITDA | 7.65B | 8.00B | 5.96B | 2.77B | 2.57B | 3.29B |
| Net Income | 3.00B | 3.79B | 7.32B | -4.94B | -3.21B | -3.50B |
Balance Sheet | ||||||
| Total Assets | 130.23B | 121.39B | 79.33B | 72.09B | 111.28B | 116.95B |
| Cash, Cash Equivalents and Short-Term Investments | 20.30B | 14.53B | 32.07B | 32.66B | 13.93B | 15.20B |
| Total Debt | 63.31B | 50.83B | 32.99B | 32.34B | 55.77B | 61.79B |
| Total Liabilities | 87.02B | 75.93B | 39.44B | 39.22B | 71.53B | 81.81B |
| Stockholders Equity | 39.46B | 41.45B | 39.89B | 32.87B | 37.89B | 33.29B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -11.05B | 2.32B | 3.54B | -4.40B | 2.10B |
| Operating Cash Flow | 0.00 | 5.09B | 3.72B | 4.85B | -2.89B | 7.02B |
| Investing Cash Flow | 0.00 | -21.30B | -5.01B | 36.96B | 1.23B | 1.14B |
| Financing Cash Flow | 0.00 | -1.34B | 692.00M | -23.16B | 292.00M | -2.19B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥85.64B | 9.39 | ― | 3.40% | -6.27% | -11.07% | |
73 Outperform | $110.21B | 6.78 | 17.98% | 2.89% | 84.20% | 137.87% | |
73 Outperform | ¥97.87B | 13.12 | ― | 2.06% | 11.54% | 50.62% | |
71 Outperform | ¥82.61B | 8.10 | ― | 3.29% | 20.83% | 57.13% | |
71 Outperform | ¥82.56B | 17.43 | ― | 2.39% | 4.72% | 47.55% | |
65 Neutral | ¥72.39B | 23.21 | ― | ― | 127.32% | -22.79% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |