| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 114.36B | ¥ 59.21B | ¥ 36.55B | ¥ 50.50B | ¥ 44.69B |
| Gross Profit | ¥ 48.00B | ¥ 21.50B | ¥ 13.89B | ¥ 16.15B | ¥ 12.07B |
| Operating Income | ¥ 10.30B | ¥ 5.92B | ¥ 4.61B | ¥ 3.58B | ¥ -883.00M |
| EBITDA | ¥ 15.14B | ¥ 8.00B | ¥ 5.96B | ¥ 2.77B | ¥ 2.57B |
| Net Income | ¥ 12.29B | ¥ 3.79B | ¥ 7.32B | ¥ -4.94B | ¥ -3.21B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 45.57B | ¥ 14.53B | ¥ 32.07B | ¥ 32.66B | ¥ 13.93B |
| Total Assets | ¥ 170.85B | ¥ 121.39B | ¥ 79.33B | ¥ 72.09B | ¥ 111.28B |
| Total Debt | ¥ 78.93B | ¥ 50.83B | ¥ 32.99B | ¥ 32.34B | ¥ 55.77B |
| Net Debt | ¥ 33.36B | ¥ 36.31B | ¥ 918.00M | ¥ -318.00M | ¥ 41.84B |
| Total Liabilities | ¥ 113.54B | ¥ 75.93B | ¥ 39.44B | ¥ 39.22B | ¥ 71.53B |
| Stockholders' Equity | ¥ 50.20B | ¥ 41.45B | ¥ 39.89B | ¥ 32.87B | ¥ 37.89B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.21B | ¥ -11.05B | ¥ 2.32B | ¥ 3.54B | ¥ -4.40B |
| Operating Cash Flow | ¥ 13.96B | ¥ 5.09B | ¥ 3.72B | ¥ 4.85B | ¥ -2.89B |
| Investing Cash Flow | ¥ 2.04B | ¥ -21.30B | ¥ -5.01B | ¥ 36.96B | ¥ 1.23B |
| Financing Cash Flow | ¥ 15.04B | ¥ -1.34B | ¥ 692.00M | ¥ -23.16B | ¥ 292.00M |