| Breakdown | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 50.91B | 41.61B | 36.97B | 38.80B | 29.54B |
| Gross Profit | 7.44B | 6.64B | 6.39B | 6.87B | 5.41B |
| EBITDA | 2.37B | 1.69B | 1.70B | 2.70B | 2.02B |
| Net Income | 1.08B | 635.57M | 661.67M | 1.39B | 1.03B |
Balance Sheet | |||||
| Total Assets | 43.57B | 40.79B | 38.08B | 30.93B | 25.92B |
| Cash, Cash Equivalents and Short-Term Investments | 4.90B | 7.26B | 5.76B | 6.37B | 5.35B |
| Total Debt | 31.17B | 29.93B | 27.36B | 21.51B | 17.04B |
| Total Liabilities | 35.18B | 33.31B | 30.95B | 25.66B | 21.54B |
| Stockholders Equity | 8.39B | 7.48B | 7.12B | 5.27B | 4.37B |
Cash Flow | |||||
| Free Cash Flow | -968.26M | -3.00B | -7.47B | -2.89B | -3.03B |
| Operating Cash Flow | -908.61M | -2.95B | -6.96B | -2.55B | -2.77B |
| Investing Cash Flow | -197.29M | -56.04M | -523.69M | -563.70M | -371.65M |
| Financing Cash Flow | 1.05B | 2.20B | 6.87B | 3.93B | 2.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥12.06B | 15.31 | ― | 4.98% | 3.29% | -1.74% | |
73 Outperform | ¥22.34B | 12.82 | ― | 4.36% | 1.52% | 16.04% | |
67 Neutral | ¥15.83B | 6.50 | ― | 1.47% | 20.82% | 9.86% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | ¥46.80B | 19.15 | ― | 0.45% | -8.33% | -36.89% | |
61 Neutral | ¥18.69B | 18.30 | ― | ― | 23.19% | 44.46% | |
59 Neutral | ¥9.24B | 8.70 | ― | 3.45% | 28.82% | 672.17% |