| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 49.85B | 50.91B | 41.61B | 36.97B | 38.80B | 29.54B |
| Gross Profit | 7.91B | 7.64B | 6.64B | 6.39B | 6.87B | 5.41B |
| EBITDA | 2.79B | 2.37B | 1.69B | 1.70B | 2.70B | 2.02B |
| Net Income | 1.37B | 1.08B | 635.57M | 661.67M | 1.39B | 1.03B |
Balance Sheet | ||||||
| Total Assets | 43.70B | 43.57B | 40.79B | 38.08B | 30.93B | 25.92B |
| Cash, Cash Equivalents and Short-Term Investments | 4.95B | 4.90B | 7.26B | 5.76B | 6.37B | 5.35B |
| Total Debt | 31.26B | 31.17B | 29.93B | 27.36B | 21.51B | 17.04B |
| Total Liabilities | 35.62B | 35.18B | 33.31B | 30.95B | 25.66B | 21.54B |
| Stockholders Equity | 8.08B | 8.39B | 7.48B | 7.12B | 5.27B | 4.37B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -968.26M | -3.00B | -7.47B | -2.89B | -3.03B |
| Operating Cash Flow | 0.00 | -908.61M | -2.95B | -6.96B | -2.55B | -2.77B |
| Investing Cash Flow | 0.00 | -197.29M | -56.04M | -523.69M | -563.70M | -371.65M |
| Financing Cash Flow | 0.00 | 1.05B | 2.20B | 6.87B | 3.93B | 2.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥4.80B | 15.14 | ― | ― | 0.63% | 178.02% | |
70 Outperform | ¥3.74B | 17.44 | ― | ― | 27.19% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | ¥4.03B | 7.34 | ― | 3.41% | 31.33% | 174.39% | |
59 Neutral | ¥8.95B | 8.27 | ― | 3.45% | 28.82% | 672.17% | |
55 Neutral | ¥2.07B | 10.78 | ― | 2.70% | 7.47% | 148.01% | |
40 Neutral | ¥3.07B | -6.46 | ― | ― | 4.15% | -14.18% |