Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 44.32B | 41.61B | 36.97B | 38.80B | 29.54B | 26.46B |
Gross Profit | 7.11B | 6.64B | 6.39B | 6.87B | 5.41B | 4.34B |
EBITDA | 2.18B | 1.69B | 1.70B | 2.70B | 2.02B | 1.31B |
Net Income | 938.98M | 635.57M | 661.67M | 1.39B | 1.03B | 514.62M |
Balance Sheet | ||||||
Total Assets | 39.59B | 40.79B | 38.08B | 30.93B | 25.92B | 21.82B |
Cash, Cash Equivalents and Short-Term Investments | 4.72B | 7.26B | 5.76B | 6.37B | 5.35B | 5.95B |
Total Debt | 29.06B | 29.93B | 27.36B | 21.51B | 17.04B | 14.51B |
Total Liabilities | 32.11B | 33.31B | 30.95B | 25.66B | 21.54B | 18.48B |
Stockholders Equity | 7.48B | 7.48B | 7.12B | 5.27B | 4.37B | 3.34B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -3.00B | -7.47B | -2.89B | -3.03B | 454.13M |
Operating Cash Flow | 0.00 | -2.95B | -6.96B | -2.55B | -2.77B | 568.57M |
Investing Cash Flow | 0.00 | -56.04M | -523.69M | -563.70M | -371.65M | -290.73M |
Financing Cash Flow | 0.00 | 2.20B | 6.87B | 3.93B | 2.52B | 383.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | 4.19B | 8.47 | 4.85% | 3.23% | 8.47% | -10.91% | |
69 Neutral | ¥7.75B | 6.70 | 2.17% | 25.41% | 1967.88% | ||
65 Neutral | 5.14B | 19.05 | 7.36% | ― | -0.89% | 36.48% | |
63 Neutral | 4.45B | 18.74 | 23.82% | ― | 25.10% | 0.00% | |
62 Neutral | 4.52B | 33.30 | 9.06% | 1.78% | -4.03% | -50.47% | |
47 Neutral | 4.32B | -9.39 | -58.77% | ― | -32.07% | -90.17% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |