Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 34.42B | 28.73B | 23.64B | 17.92B | 16.98B |
Gross Profit | 13.35B | 10.07B | 9.36B | 6.96B | 5.63B |
EBITDA | 12.42B | 8.94B | 8.13B | 6.09B | 4.97B |
Net Income | 6.87B | 4.88B | 4.84B | 3.46B | 2.70B |
Balance Sheet | |||||
Total Assets | 107.40B | 75.47B | 65.70B | 56.98B | 51.16B |
Cash, Cash Equivalents and Short-Term Investments | 12.65B | 11.93B | 9.40B | 7.93B | 7.33B |
Total Debt | 62.76B | 41.86B | 37.77B | 33.34B | 31.92B |
Total Liabilities | 81.76B | 56.18B | 50.94B | 46.14B | 43.44B |
Stockholders Equity | 25.64B | 19.29B | 14.77B | 10.85B | 7.72B |
Cash Flow | |||||
Free Cash Flow | -18.71B | -790.00M | -1.67B | -450.00M | -4.12B |
Operating Cash Flow | -18.66B | -789.00M | -1.52B | -450.00M | -4.12B |
Investing Cash Flow | -475.00M | -1.00M | -232.00M | 12.00M | 0.00 |
Financing Cash Flow | 19.86B | 3.31B | 3.23B | 1.01B | 3.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥47.34B | 14.52 | 2.11% | 28.90% | 51.06% | ||
77 Outperform | ¥48.36B | 5.49 | 2.37% | 14.08% | 46.84% | ||
75 Outperform | ¥54.57B | 13.01 | 3.52% | 57.21% | 16.38% | ||
75 Outperform | ¥42.20B | 5.49 | 3.72% | 16.12% | 18.64% | ||
70 Outperform | ¥47.45B | 7.89 | 7.30% | 29.46% | 32.52% | ||
63 Neutral | $6.73B | 14.24 | -1.41% | 7.30% | 4.75% | -35.88% |
Loadstar Capital K.K. has resolved to sell a real estate property located in Chuo-ku, Tokyo, which comprises office and retail spaces. The sale, which exceeds 10% of the company’s consolidated net sales for the previous fiscal year, is expected to impact the company’s financial performance for the year ending December 31, 2025.