Loadstar Capital KK (3482) AI Stock Analysis

• Market Cap: ¥53.48B
• Dividend Yield: 2.15%
• Average Volume (3M): 93.80K
• Price to Earnings (P/E): 6.3
• Beta (1Y): 1.07
• Revenue Growth: 36.07%
• EPS Growth: 53.22%
• Country: JP
• Employees: 62
• Sector: Real Estate
• Sector Strength: 53
• Industry: Real Estate - Services
• EPS (TTM): 273.33
• Shares Outstanding: 21,444,000
• 10 Day Avg. Volume: 65,560
• 30 Day Avg. Volume: 93,800
• PEG Ratio: N/A
• Price to Book (P/B): N/A
• Price to Sales (P/S): N/A
• P/FCF Ratio: N/A
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥3,254.00
• Price Target Upside: -0.18% Downside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 0

• Rating: 76 Outperform
• Price Target: ¥3,254.00 ▼(-0.18% Downside)

Loadstar Capital KK's stock is supported by strong valuation metrics, with an attractive P/E ratio and dividend yield. The technical analysis indicates a positive trend, although financial performance is mixed due to high leverage and negative cash flows. The company needs to address these financial risks to maintain its growth trajectory.

Loadstar Capital KK Business Overview & Revenue Model

Company Description

Loadstar Capital K.K. engages in real estate investment business in Japan. The company invests in, purchases, manages, and sells office buildings, multipurpose buildings, apartment buildings, etc., as well as provides real estate brokerage and consulting services. It also operates OwnersBook, a real estate investment crowdfunding platform; and provides asset management services. The company was founded in 2012 and is based in Tokyo, Japan.

How the Company Makes Money

Loadstar Capital KK makes money through a combination of rental income from its real estate holdings and capital gains from the appreciation of property values. The company's primary revenue streams include leasing commercial and residential spaces to tenants, which provides a steady income flow. Additionally, Loadstar Capital KK may engage in buying and selling properties to capitalize on market opportunities, thereby realizing profits from the sale of appreciated assets. Strategic partnerships with other real estate developers and financial institutions can also play a role in enhancing property value and optimizing investment returns.

Loadstar Capital KK Financial Statement Overview

Summary

Loadstar Capital KK shows strong revenue growth and profitability with effective operational management. However, high leverage and negative cash flows pose significant risks. Improvement in cash flow management and debt reduction are necessary for sustained growth.

Income Statement

Loadstar Capital KK has demonstrated strong revenue growth, with a significant increase from 2023 to 2024. The gross profit margin and net profit margin are robust, showing efficient cost management and profitability. The EBIT and EBITDA margins are also healthy, indicating strong operational performance. However, the rapid revenue growth may face sustainability challenges in the long term.

Balance Sheet

The balance sheet reveals a strong equity base with increasing stockholders' equity, supporting a moderate equity ratio. However, the company has a high debt-to-equity ratio, indicating significant leverage, which could pose risks if not managed carefully. Return on equity is commendable, reflecting efficient use of shareholder funds.

Cash Flow

Cash flow analysis shows negative free cash flow due to substantial operating cash outflows, which could be concerning for liquidity. The operating cash flow to net income ratio is negative, suggesting cash earnings are not supporting net income adequately. The free cash flow to net income ratio is also negative, highlighting potential issues in cash generation from operations.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	37.30B	34.42B	28.73B	23.64B	17.92B	16.98B
Gross Profit	16.44B	13.35B	10.07B	9.36B	6.96B	5.63B
EBITDA	15.32B	12.42B	8.94B	8.13B	6.09B	5.02B
Net Income	8.87B	6.87B	4.88B	4.84B	3.46B	2.70B
Balance Sheet
Total Assets	118.95B	107.40B	75.47B	65.70B	56.98B	51.16B
Cash, Cash Equivalents and Short-Term Investments	14.04B	12.65B	11.93B	9.40B	7.93B	7.33B
Total Debt	72.46B	62.76B	41.86B	37.77B	33.34B	31.92B
Total Liabilities	90.84B	81.76B	56.18B	50.94B	46.14B	43.44B
Stockholders Equity	28.11B	25.64B	19.29B	14.77B	10.85B	7.72B
Cash Flow
Free Cash Flow	0.00	-18.71B	-790.00M	-1.67B	-450.00M	-4.12B
Operating Cash Flow	0.00	-18.66B	-789.00M	-1.52B	-450.00M	-4.12B
Investing Cash Flow	0.00	-475.00M	-1.00M	-232.00M	12.00M	0.00
Financing Cash Flow	0.00	19.86B	3.31B	3.23B	1.01B	3.69B

Loadstar Capital KK Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 3260.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3482, the sentiment is Positive. The current price of 3260 is above the 20-day moving average (MA) of 3136.90, above the 50-day MA of 2997.14, and above the 200-day MA of 2669.80, indicating a bullish trend. The MACD of 74.08 indicates Negative momentum. The RSI at 67.65 is Neutral, neither overbought nor oversold. The STOCH value of 69.15 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:3482.

Loadstar Capital KK Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
8864	80 Outperform	¥54.49B	16.71	4.30%	1.83%	28.90%	51.06%
3482	76 Outperform	¥53.48B	6.29	―	2.15%	36.07%	53.22%
3245	75 Outperform	¥54.16B	12.69	12.84%	3.63%	68.10%	27.55%
8935	75 Outperform	¥52.88B	6.88	8.89%	2.97%	16.12%	18.64%
2986	70 Outperform	¥69.96B	9.18	25.99%	4.95%	66.79%	175.17%
Sector *	65 Neutral	$2.17B	12.19	3.79%	4.94%	3.15%	1.96%

Loadstar Capital KK Corporate Events

Loadstar Capital K.K. Announces Major Real Estate Acquisition in Tokyo

Loadstar Capital K.K. has announced its decision to acquire a significant real estate property in Chuo-ku, Tokyo, which includes office and retail spaces. To facilitate this acquisition, the company will borrow 6 billion yen from Kiraboshi Bank, Ltd. The acquisition is expected to have a minor impact on the company’s financial performance for the fiscal year ending December 31, 2025.

The most recent analyst rating on (JP:3482) stock is a Buy with a Yen3254.00 price target. To see the full list of analyst forecasts on Loadstar Capital KK stock, see the JP:3482 Stock Forecast page.

Loadstar Capital K.K. Reports Robust Financial Growth in H1 2025

Loadstar Capital K.K. reported significant financial growth for the first half of 2025, with net sales increasing by 36.7% and operating profit rising by 54.9% compared to the previous year. This strong performance reflects the company’s successful strategies in navigating the financial market, indicating a positive outlook for stakeholders and reinforcing its industry standing.

Loadstar Capital Announces Significant Real Estate Sale

Loadstar Capital K.K. has resolved to sell a real estate property located in Chuo-ku, Tokyo, which comprises office and retail spaces. The sale, which exceeds 10% of the company’s consolidated net sales for the previous fiscal year, is expected to impact the company’s financial performance for the year ending December 31, 2025.