| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 40.01B | 44.63B | 34.42B | 28.73B | 23.64B | 17.92B |
| Gross Profit | 16.25B | 13.96B | 13.35B | 10.07B | 9.36B | 6.96B |
| EBITDA | 15.26B | 14.44B | 12.42B | 8.94B | 8.13B | 6.09B |
| Net Income | 8.44B | 7.98B | 6.87B | 4.88B | 4.84B | 3.46B |
Balance Sheet | ||||||
| Total Assets | 123.20B | 124.07B | 107.40B | 75.47B | 65.70B | 56.98B |
| Cash, Cash Equivalents and Short-Term Investments | 12.04B | 14.59B | 12.65B | 11.93B | 9.40B | 7.93B |
| Total Debt | 74.11B | 69.65B | 62.76B | 41.86B | 37.77B | 33.34B |
| Total Liabilities | 94.04B | 91.12B | 81.76B | 56.18B | 50.94B | 46.14B |
| Stockholders Equity | 29.16B | 32.93B | 25.64B | 19.29B | 14.77B | 10.85B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.79B | -18.71B | -790.00M | -1.67B | -450.00M |
| Operating Cash Flow | 0.00 | -2.63B | -18.66B | -789.00M | -1.52B | -450.00M |
| Investing Cash Flow | 0.00 | -1.06B | -475.00M | -1.00M | -232.00M | 12.00M |
| Financing Cash Flow | 0.00 | 5.63B | 19.86B | 3.31B | 3.23B | 1.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | ¥77.21B | 11.54 | ― | ― | 127.32% | -22.79% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | ¥47.93B | 4.67 | ― | 2.38% | 33.64% | -0.28% | |
64 Neutral | ¥75.71B | 23.41 | 1.46% | 1.18% | 6.40% | 230.12% | |
64 Neutral | ¥41.20B | 9.84 | ― | 0.45% | -8.33% | -36.89% | |
62 Neutral | ¥68.70B | 8.53 | ― | 2.89% | -3.09% | -35.66% | |
60 Neutral | ¥66.85B | 9.58 | ― | 5.71% | 8.07% | 12.06% |