Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
44.71B | 31.50B | 18.25B | 14.68B | 13.76B | Gross Profit |
11.39B | 8.51B | 6.02B | 5.14B | 2.60B | EBIT |
7.70B | 5.55B | 4.23B | 3.22B | 1.12B | EBITDA |
7.89B | 5.63B | 5.19B | 3.30B | 1.39B | Net Income Common Stockholders |
4.71B | 3.29B | 3.38B | 1.96B | 650.24M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
13.55B | 12.78B | 9.48B | 6.81B | 2.82B | Total Assets |
71.25B | 61.21B | 50.67B | 36.33B | 23.63B | Total Debt |
47.95B | 42.76B | 35.40B | 25.75B | 16.21B | Net Debt |
34.41B | 29.98B | 25.92B | 18.93B | 13.39B | Total Liabilities |
53.12B | 46.00B | 39.25B | 28.99B | 19.28B | Stockholders Equity |
18.13B | 15.21B | 11.42B | 7.34B | 4.35B |
Cash Flow | Free Cash Flow | |||
-2.36B | -4.27B | -4.76B | -6.75B | 856.12M | Operating Cash Flow |
-1.76B | -3.20B | -3.06B | -5.36B | 1.73B | Investing Cash Flow |
-708.53M | -1.40B | -1.48B | -1.17B | -637.30M | Financing Cash Flow |
3.20B | 7.77B | 6.93B | 10.50B | -1.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥45.09B | 5.12 | 2.59% | 14.08% | 46.84% | ||
75 Outperform | ¥49.73B | 11.85 | 3.87% | 57.21% | 16.38% | ||
72 Outperform | ¥38.70B | 5.98 | 4.05% | 11.98% | 0.42% | ||
70 Outperform | ¥47.39B | 8.08 | 4.55% | 29.46% | 32.52% | ||
67 Neutral | ¥51.00B | 34.39 | 0.29% | 28.02% | 37.68% | ||
61 Neutral | $2.83B | 10.91 | 0.42% | 11.76% | 5.94% | -21.26% |