Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 44.71B | 31.50B | 18.25B | 14.68B | 13.76B |
Gross Profit | 11.39B | 8.51B | 6.02B | 5.14B | 2.60B |
EBITDA | 7.67B | 5.63B | 5.19B | 3.30B | 1.39B |
Net Income | 4.71B | 3.29B | 3.38B | 1.96B | 650.24M |
Balance Sheet | |||||
Total Assets | 71.25B | 61.21B | 50.67B | 36.33B | 23.63B |
Cash, Cash Equivalents and Short-Term Investments | 13.55B | 12.78B | 9.48B | 6.81B | 2.82B |
Total Debt | 47.95B | 42.76B | 35.40B | 25.75B | 16.21B |
Total Liabilities | 53.12B | 46.00B | 39.25B | 28.99B | 19.28B |
Stockholders Equity | 18.13B | 15.21B | 11.42B | 7.34B | 4.35B |
Cash Flow | |||||
Free Cash Flow | -2.36B | -4.27B | -4.76B | -6.75B | 856.12M |
Operating Cash Flow | -1.76B | -3.20B | -3.06B | -5.36B | 1.73B |
Investing Cash Flow | -708.53M | -1.40B | -1.48B | -1.17B | -637.30M |
Financing Cash Flow | 3.20B | 7.77B | 6.93B | 10.50B | -1.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥48.36B | 5.49 | 2.37% | 14.08% | 46.84% | ||
75 Outperform | ¥54.57B | 13.01 | 3.52% | 57.21% | 16.38% | ||
75 Outperform | ¥42.20B | 5.49 | 3.94% | 16.12% | 18.64% | ||
71 Outperform | ¥56.78B | 33.93 | 0.27% | 28.70% | 47.57% | ||
70 Outperform | ¥47.45B | 7.89 | 7.30% | 29.46% | 32.52% | ||
63 Neutral | $6.73B | 14.24 | -1.44% | 7.30% | 4.75% | -35.88% |