| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.57B | 30.88B | 31.93B | 30.39B | 29.31B | 26.03B |
| Gross Profit | 6.06B | 5.76B | 6.10B | 5.18B | 5.06B | 4.53B |
| EBITDA | 1.46B | 1.41B | 1.84B | 1.64B | 1.25B | 1.21B |
| Net Income | 497.45M | 497.35M | 904.57M | 845.48M | 630.07M | 574.73M |
Balance Sheet | ||||||
| Total Assets | 47.04B | 45.42B | 36.59B | 28.96B | 29.24B | 28.12B |
| Cash, Cash Equivalents and Short-Term Investments | 1.05B | 978.25M | 1.42B | 2.53B | 2.04B | 1.30B |
| Total Debt | 33.23B | 30.70B | 22.39B | 15.27B | 16.50B | 17.43B |
| Total Liabilities | 37.26B | 35.16B | 26.65B | 19.88B | 20.89B | 20.96B |
| Stockholders Equity | 9.78B | 10.26B | 9.94B | 9.09B | 8.35B | 7.16B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -8.60B | -8.09B | 1.87B | 1.11B | -2.95B |
| Operating Cash Flow | 0.00 | -7.61B | -6.85B | 2.66B | 2.36B | -2.35B |
| Investing Cash Flow | 0.00 | -969.22M | -1.25B | -789.67M | -1.25B | -606.22M |
| Financing Cash Flow | 0.00 | 8.14B | 6.98B | -1.38B | -370.72M | 2.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥3.05B | 9.34 | ― | 3.42% | 4.57% | 49.68% | |
73 Outperform | ¥6.69B | 6.49 | ― | 2.27% | 14.92% | 39.05% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | ¥4.02B | 7.32 | ― | 3.36% | 31.33% | 174.39% | |
54 Neutral | ¥4.60B | -2.12 | ― | 2.46% | 86.49% | 82.93% | |
49 Neutral | ¥4.11B | -6.97 | ― | ― | 3.36% | -430.12% | |
40 Neutral | ¥3.35B | -7.27 | ― | ― | 4.15% | -14.18% |