Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 30.88B | 30.88B | 31.93B | 30.39B | 29.31B | 26.03B |
Gross Profit | 5.76B | 5.76B | 6.10B | 5.18B | 5.06B | 4.53B |
EBITDA | 1.40B | 1.41B | 1.84B | 1.63B | 1.25B | 1.21B |
Net Income | 496.98M | 497.35M | 904.57M | 845.48M | 630.07M | 574.73M |
Balance Sheet | ||||||
Total Assets | 45.42B | 45.42B | 36.59B | 28.96B | 29.24B | 28.12B |
Cash, Cash Equivalents and Short-Term Investments | 978.25M | 978.25M | 1.42B | 2.53B | 2.04B | 1.30B |
Total Debt | 30.70B | 30.70B | 22.39B | 15.27B | 16.50B | 17.43B |
Total Liabilities | 35.16B | 35.16B | 26.65B | 19.88B | 20.89B | 20.96B |
Stockholders Equity | 10.26B | 10.26B | 9.94B | 9.09B | 8.35B | 7.16B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -8.60B | -8.09B | 1.87B | 1.11B | -2.95B |
Operating Cash Flow | 0.00 | -7.61B | -6.85B | 2.66B | 2.36B | -2.35B |
Investing Cash Flow | 0.00 | -969.22M | -1.25B | -789.67M | -1.25B | -606.22M |
Financing Cash Flow | 0.00 | 8.14B | 6.98B | -1.38B | -370.72M | 2.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 6.68B | 6.48 | 13.72% | 2.17% | 17.83% | 44.85% | |
79 Outperform | 3.07B | 9.01 | 7.75% | 3.42% | 12.69% | 61.19% | |
72 Outperform | ¥4.20B | 8.37 | 3.23% | 8.47% | -10.91% | ||
57 Neutral | 4.41B | -7.41 | -23.01% | ― | 5.43% | -1216.66% | |
47 Neutral | 4.42B | -9.39 | -58.77% | ― | -32.07% | -90.17% | |
47 Neutral | 4.31B | -1.98 | -12.72% | 2.76% | 100.98% | -382.93% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |