| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.22B | 14.49B | 11.79B | 12.97B | 11.80B | 12.16B |
| Gross Profit | 4.66B | 4.36B | 3.89B | 3.82B | 3.49B | 3.88B |
| EBITDA | 1.01B | 1.01B | 797.17M | 822.77M | 657.12M | 1.12B |
| Net Income | 485.04M | 484.65M | 343.44M | 420.21M | 281.54M | 559.04M |
Balance Sheet | ||||||
| Total Assets | 17.33B | 16.11B | 16.55B | 15.10B | 13.89B | 10.69B |
| Cash, Cash Equivalents and Short-Term Investments | 4.04B | 3.96B | 3.66B | 3.64B | 3.81B | 3.90B |
| Total Debt | 12.76B | 11.25B | 12.15B | 10.92B | 9.90B | 6.55B |
| Total Liabilities | 14.08B | 12.74B | 13.34B | 12.07B | 11.11B | 8.04B |
| Stockholders Equity | 3.25B | 3.37B | 3.20B | 3.04B | 2.78B | 2.65B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.54B | -1.05B | -1.01B | -3.32B | 1.13B |
| Operating Cash Flow | 0.00 | 1.72B | 181.45M | -453.45M | -1.80B | 1.50B |
| Investing Cash Flow | 0.00 | -180.67M | -1.22B | -554.32M | -1.42B | -354.29M |
| Financing Cash Flow | 0.00 | -1.24B | 1.05B | 845.78M | 3.12B | -204.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥3.80B | 7.47 | ― | 0.53% | 16.67% | 69.36% | |
| ― | ¥3.07B | 9.37 | ― | 3.45% | 4.57% | 49.68% | |
| ― | ¥4.11B | 6.01 | ― | 1.08% | 5.69% | 15.12% | |
| ― | ¥2.65B | 24.57 | ― | 1.87% | 6.32% | -10.34% | |
| ― | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
| ― | ¥3.25B | 11.26 | ― | 1.45% | 46.64% | 137.70% | |
| ― | ¥3.26B | 251.11 | ― | ― | 9.80% | ― |