Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.75B | 14.49B | 11.79B | 12.97B | 11.80B | 12.16B |
Gross Profit | 4.65B | 4.36B | 3.89B | 3.82B | 3.49B | 3.88B |
EBITDA | 1.06B | 1.01B | 797.17M | 822.77M | 657.12M | 1.12B |
Net Income | 525.52M | 484.65M | 343.44M | 420.21M | 281.54M | 559.04M |
Balance Sheet | ||||||
Total Assets | 16.70B | 16.11B | 16.55B | 15.10B | 13.89B | 10.69B |
Cash, Cash Equivalents and Short-Term Investments | 3.68B | 3.96B | 3.66B | 3.64B | 3.81B | 3.90B |
Total Debt | 12.15B | 11.25B | 12.15B | 10.92B | 9.90B | 6.55B |
Total Liabilities | 13.55B | 12.74B | 13.34B | 12.07B | 11.11B | 8.04B |
Stockholders Equity | 3.15B | 3.37B | 3.20B | 3.04B | 2.78B | 2.65B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.54B | -1.05B | -1.01B | -3.32B | 1.13B |
Operating Cash Flow | 0.00 | 1.72B | 181.45M | -453.45M | -1.80B | 1.50B |
Investing Cash Flow | 0.00 | -180.67M | -1.22B | -554.32M | -1.42B | -354.29M |
Financing Cash Flow | 0.00 | -1.24B | 1.05B | 845.78M | 3.12B | -204.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥3.04B | 8.93 | 3.43% | 12.69% | 61.19% | ||
79 Outperform | ¥3.98B | 5.04 | 1.03% | 16.28% | 146.48% | ||
69 Neutral | ¥4.02B | 13.91 | 1.01% | 46.64% | 137.70% | ||
66 Neutral | ¥3.54B | 6.94 | 0.57% | 16.67% | 69.36% | ||
60 Neutral | ¥3.74B | 288.04 | ― | 9.80% | ― | ||
60 Neutral | ¥2.37B | 22.71 | 1.89% | 6.32% | -10.34% | ||
53 Neutral | $1.24B | 3.03 | -6.08% | 5.65% | -8.21% | -81.31% |