HouseFreedom Co., Ltd. (8996) AI Stock Analysis

• Market Cap: ¥4.28B
• Dividend Yield: 0.5%
• Average Volume (3M): 5.10K
• Price to Earnings (P/E): 6.2
• Beta (1Y): 0.33
• Revenue Growth: 12.29%
• EPS Growth: 139.06%
• Country: JP
• Employees: 237
• Sector: Real Estate
• Sector Strength: 53
• Industry: Real Estate - Services
• EPS (TTM): 138.01
• Shares Outstanding: 4,110,000
• 10 Day Avg. Volume: 4,100
• 30 Day Avg. Volume: 5,100
• PEG Ratio: 0.13
• Price to Book (P/B): 0.92
• Price to Sales (P/S): 0.21
• P/FCF Ratio: 7.09
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 67 Neutral
• Price Target: ¥1,174.00 ▲(26.10% Upside)
• Action: Downgraded Date: 02/11/26
• Date: Action: Downgraded 02/11/26

The score is primarily supported by very strong valuation (low P/E and high dividend yield). Financial performance is improving, but high leverage and inconsistent cash-flow conversion limit the score. Technically, the trend is strong, yet indicators are extremely overextended, raising near-term pullback risk.

Positive Factors

Re-accelerating Revenue Growth

Sustained re-acceleration in revenue shows improving demand and market traction for core services. Over a 2-6 month horizon this underpins more predictable top-line cash generation, supports operating leverage, and reduces execution risk compared with prior flat growth periods.

Improving Profitability & ROE

Rising returns on equity and stronger net income indicate management is extracting higher profit per unit of capital. That improved capital efficiency is structural, enhancing reinvestment capacity and shareholder returns, and creates a durable buffer against cyclical earnings swings.

Return to Positive Free Cash Flow & Equity Build

Restoring positive free cash flow alongside rising equity signals improving financial flexibility. Durable FCF generation reduces reliance on external financing, supports dividends or deleveraging, and the equity build improves balance-sheet headroom versus prior years of negative cash flow.

Negative Factors

High Leverage

A debt-to-equity ratio north of 3x leaves the company highly sensitive to interest rates, refinancing risk, and earnings volatility. Over the medium term this constrains strategic flexibility, increases fixed obligations, and raises the likelihood that adverse shocks impair cash available for operations or dividends.

Volatile Cash Conversion

Weak and inconsistent conversion of earnings into cash undermines the durability of profit metrics. Structural volatility in OCF and intermittent negative FCF limit capex funding from operations, complicate debt servicing plans, and elevate execution risk for growth or payout policies over several quarters.

Margins Below Prior Peak

Persistently lower margins versus historical peak indicate weaker unit economics or competitive/structural pressures. Modest operating and net margins reduce the firm's ability to absorb higher costs or fund growth internally, limiting resilience and long-term cash generation potential.

HouseFreedom Co., Ltd. Business Overview & Revenue Model

Company Description

HouseFreedom Co.,Ltd. sells newly detached homes in Japan. The company also engages in the construction contract business; real estate rental and brokerage; and non-life insurance agency business, such as fire and earthquake insurance. The company was incorporated in 1995 and is based in Matsubara, Japan.

How the Company Makes Money

HouseFreedom Co., Ltd. generates revenue primarily through several key streams: property development, where the company constructs and sells residential and commercial properties; property management services, which include managing rental properties for clients and collecting management fees; and real estate investment, where the company invests in real estate assets, generating income through capital appreciation and rental income. Additionally, strategic partnerships with local governments and financial institutions enhance its project financing capabilities and market reach, contributing to its overall earnings.

HouseFreedom Co., Ltd. Financial Statement Overview

Summary

Income statement trends are improving (re-accelerating revenue growth and higher net income), but overall financial quality is held back by high leverage (~3.05x debt-to-equity) and uneven cash-flow reliability with weak cash conversion in the latest year.

Income Statement

Revenue growth has re-accelerated meaningfully in the most recent year (+11.2% in 2025 vs. near-flat in 2024), and profitability has improved steadily since 2023 (net income up from 343.4M to 658.8M). Gross margin has remained fairly stable around ~30%, while operating profitability is moderate for the period (EBIT margin ~6.6% and net margin ~3.9% in 2025). The main weakness is that margins are still well below the 2020 peak (when operating and net margins were materially higher), indicating less favorable economics than earlier years despite the recent rebound.

Balance Sheet

Leverage is high: debt-to-equity is ~3.05x in 2025 (still elevated despite improving from ~3.79x in 2023), which increases sensitivity to funding conditions and earnings volatility. On the positive side, equity has been building (from 3.20B in 2023 to 3.86B in 2025) and returns on equity are solid and improving (about 10.7% in 2023 rising to ~17.1% in 2025). Overall, the balance sheet is workable but remains a clear risk factor due to heavy debt load relative to equity.

Cash Flow

Cash generation is volatile. 2025 shows positive operating cash flow (640.3M) and positive free cash flow (503.4M), but operating cash flow relative to net income is low in 2025 (~0.10x), suggesting earnings are not translating into cash as strongly in the latest year. Prior years show meaningful swings, including negative free cash flow in 2021–2023 and a very strong 2024 (free cash flow 1.54B, covering ~0.89x of net income). Strength is the return to positive free cash flow in 2025; weakness is the inconsistency and weaker cash conversion in the most recent period.

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	15.22B	16.93B	14.49B	11.79B	12.97B	11.80B
Gross Profit	4.66B	4.91B	4.36B	3.89B	3.82B	3.49B
EBITDA	1.01B	1.24B	1.01B	797.17M	822.77M	657.12M
Net Income	485.04M	658.81M	484.65M	343.44M	420.21M	281.54M
Balance Sheet
Total Assets	17.33B	17.01B	16.11B	16.55B	15.10B	13.89B
Cash, Cash Equivalents and Short-Term Investments	4.04B	4.80B	3.96B	3.66B	3.64B	3.81B
Total Debt	12.76B	11.77B	11.25B	12.15B	10.92B	9.90B
Total Liabilities	14.08B	13.15B	12.74B	13.34B	12.07B	11.11B
Stockholders Equity	3.25B	3.86B	3.37B	3.20B	3.04B	2.78B
Cash Flow
Free Cash Flow	0.00	503.42M	1.54B	-1.05B	-1.01B	-3.32B
Operating Cash Flow	0.00	640.30M	1.72B	181.45M	-453.45M	-1.80B
Investing Cash Flow	0.00	-137.56M	-180.67M	-1.22B	-554.32M	-1.42B
Financing Cash Flow	0.00	343.17M	-1.24B	1.05B	845.78M	3.12B

HouseFreedom Co., Ltd. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 931.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:8996, the sentiment is Positive. The current price of 931 is below the 20-day moving average (MA) of 1051.50, below the 50-day MA of 977.63, and above the 200-day MA of 871.19, indicating a bullish trend. The MACD of 28.78 indicates Positive momentum. The RSI at 59.44 is Neutral, neither overbought nor oversold. The STOCH value of 11.68 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:8996.

HouseFreedom Co., Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
3297	73 Outperform	¥3.47B	9.96	―	3.33%	4.57%	49.68%
3494	70 Outperform	¥3.06B	6.41	―	1.68%	13.14%	34.11%
8996	67 Neutral	¥4.28B	6.18	―	0.50%	12.29%	139.06%
3490	66 Neutral	¥4.36B	12.91	―	1.03%	5.69%	15.12%
8912	66 Neutral	¥2.55B	15.00	―	2.00%	6.86%	10.06%
Sector *	65 Neutral	$2.17B	12.19	3.79%	4.94%	3.15%	1.96%
8836	55 Neutral	¥3.07B	102.43	―	―	10.68%	―