Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.48B | 2.48B | 2.33B | 2.32B | 2.18B | 2.14B |
Gross Profit | 712.76M | 720.00M | 639.43M | 672.01M | 593.03M | 628.62M |
EBITDA | 417.20M | 421.00M | 231.41M | 348.50M | 307.03M | 340.78M |
Net Income | 111.65M | 112.00M | 134.92M | 114.76M | 103.62M | 141.10M |
Balance Sheet | ||||||
Total Assets | 3.95B | 3.95B | 4.35B | 3.81B | 3.70B | 3.35B |
Cash, Cash Equivalents and Short-Term Investments | 414.00M | 414.00M | 642.08M | 397.66M | 381.79M | 443.05M |
Total Debt | 618.00M | 618.00M | 703.86M | 560.01M | 607.32M | 596.03M |
Total Liabilities | 2.57B | 2.57B | 2.72B | 2.19B | 2.04B | 1.90B |
Stockholders Equity | 1.39B | 1.39B | 1.62B | 1.62B | 1.66B | 1.45B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 140.00M | 45.00M | 198.44M | 11.27M | 76.59M |
Operating Cash Flow | 0.00 | 297.00M | 62.62M | 207.32M | 184.57M | 204.59M |
Investing Cash Flow | 0.00 | -183.00M | 375.18M | 56.07M | -150.88M | -26.92M |
Financing Cash Flow | 0.00 | -334.00M | -193.39M | -247.52M | -94.95M | -150.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥2.67B | 103.75 | ― | 2.36% | -1.13% | -81.83% | |
69 Neutral | ¥2.25B | 21.57 | ― | 1.49% | 6.32% | -10.34% | |
66 Neutral | ¥4.00B | 6.34 | ― | 1.06% | 5.69% | 15.12% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | ¥2.59B | 14.38 | ― | 0.22% | 14.00% | 323.78% | |
59 Neutral | ¥3.24B | 11.20 | ― | 1.48% | 46.64% | 137.70% | |
59 Neutral | ¥3.55B | 258.49 | ― | ― | 9.80% | ― |