Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.46B | 2.33B | 2.32B | 2.18B | 2.14B | 2.17B |
Gross Profit | 702.10M | 639.43M | 672.01M | 593.03M | 628.62M | 646.18M |
EBITDA | 377.12M | 231.41M | 348.50M | 307.03M | 340.78M | 329.52M |
Net Income | 114.51M | 134.92M | 114.76M | 103.62M | 141.10M | 139.92M |
Balance Sheet | ||||||
Total Assets | 3.93B | 4.35B | 3.81B | 3.70B | 3.35B | 3.30B |
Cash, Cash Equivalents and Short-Term Investments | 427.76M | 642.08M | 397.66M | 381.79M | 443.05M | 416.09M |
Total Debt | 715.95M | 703.86M | 560.01M | 607.32M | 596.03M | 676.46M |
Total Liabilities | 2.60B | 2.72B | 2.19B | 2.04B | 1.90B | 1.94B |
Stockholders Equity | 1.33B | 1.62B | 1.62B | 1.66B | 1.45B | 1.36B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 45.00M | 198.44M | 11.27M | 76.59M | -21.38M |
Operating Cash Flow | 0.00 | 62.62M | 207.32M | 184.57M | 204.59M | 222.24M |
Investing Cash Flow | 0.00 | 375.18M | 56.07M | -150.88M | -26.92M | -261.40M |
Financing Cash Flow | 0.00 | -193.39M | -247.52M | -94.95M | -150.71M | 41.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥3.98B | 5.04 | 1.03% | 16.28% | 146.48% | ||
78 Outperform | ¥2.94B | 16.42 | 0.22% | 14.00% | 323.78% | ||
77 Outperform | ¥2.79B | 108.47 | 2.30% | -1.13% | -81.83% | ||
69 Neutral | ¥4.02B | 13.91 | 1.01% | 46.64% | 137.70% | ||
60 Neutral | ¥2.37B | 22.71 | 1.89% | 6.32% | -10.34% | ||
60 Neutral | ¥3.74B | 288.04 | ― | 9.80% | ― | ||
53 Neutral | $1.24B | 3.03 | -6.08% | 5.65% | -8.21% | -81.31% |