Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 383.00M | 383.00M | 349.00M | 339.00M | 362.00M | 359.00M |
Gross Profit | 321.00M | 321.00M | 291.00M | 282.00M | 298.00M | 290.00M |
EBITDA | 81.25M | 82.00M | 62.00M | 52.00M | 49.00M | 50.00M |
Net Income | 9.00M | 9.00M | -11.00M | 24.00M | -53.00M | -52.00M |
Balance Sheet | ||||||
Total Assets | 1.83B | 1.83B | 2.30B | 2.39B | 2.40B | 2.55B |
Cash, Cash Equivalents and Short-Term Investments | 462.00M | 462.00M | 886.00M | 879.00M | 752.00M | 780.00M |
Total Debt | 42.00M | 42.00M | 75.00M | 107.00M | 140.00M | 172.00M |
Total Liabilities | 174.00M | 174.00M | 251.00M | 329.00M | 364.00M | 465.00M |
Stockholders Equity | 1.65B | 1.65B | 2.05B | 2.06B | 2.04B | 2.09B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 56.00M | -20.00M | 11.00M | -30.00M | 81.00M |
Operating Cash Flow | 0.00 | 58.00M | -18.00M | 12.00M | -30.00M | 81.00M |
Investing Cash Flow | 0.00 | 8.00M | 58.00M | 146.00M | 35.00M | 86.00M |
Financing Cash Flow | 0.00 | -491.00M | -32.00M | -32.00M | -32.00M | -32.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥3.98B | 5.04 | 1.03% | 16.28% | 146.48% | ||
77 Outperform | ¥2.79B | 108.47 | 2.30% | -1.13% | -81.83% | ||
69 Neutral | ¥4.02B | 13.91 | 1.01% | 46.64% | 137.70% | ||
66 Neutral | ¥3.54B | 6.94 | 0.57% | 16.67% | 69.36% | ||
60 Neutral | ¥3.74B | 288.04 | ― | 9.80% | ― | ||
60 Neutral | ¥2.37B | 22.71 | 1.89% | 6.32% | -10.34% | ||
53 Neutral | $1.24B | 3.03 | -6.08% | 5.65% | -8.21% | -81.31% |