| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
Income Statement  | ||||||
| Total Revenue | 2.70B | 2.88B | 2.81B | 2.16B | 1.84B | 3.77B | 
| Gross Profit | 1.12B | 1.19B | 906.09M | 819.57M | 841.17M | 1.14B | 
| EBITDA | 852.66M | 933.00M | 485.57M | 383.03M | 509.00M | 675.46M | 
| Net Income | 282.94M | 342.26M | 142.49M | 60.40M | 87.55M | 258.16M | 
Balance Sheet  | ||||||
| Total Assets | 19.21B | 18.82B | 18.74B | 15.38B | 16.03B | 16.08B | 
| Cash, Cash Equivalents and Short-Term Investments | 1.25B | 1.48B | 1.47B | 849.13M | 690.09M | 1.37B | 
| Total Debt | 9.13B | 8.74B | 9.54B | 6.62B | 7.48B | 6.22B | 
| Total Liabilities | 14.85B | 14.49B | 14.74B | 11.50B | 12.17B | 12.27B | 
| Stockholders Equity | 4.36B | 4.33B | 4.00B | 3.88B | 3.85B | 3.81B | 
Cash Flow  | ||||||
| Free Cash Flow | 0.00 | 472.01M | -2.60B | 940.15M | -710.28M | 1.73B | 
| Operating Cash Flow | 0.00 | 1.74B | 1.35B | 969.51M | 146.85M | 2.40B | 
| Investing Cash Flow | 0.00 | -1.26B | -3.88B | -54.17M | -859.61M | -637.33M | 
| Financing Cash Flow | 0.00 | -468.77M | 3.17B | -776.29M | 37.73M | -1.03B | 
Name  | Overall Rating  | Market Cap  | P/E Ratio  | ROE  | Dividend Yield  | Revenue Growth  | EPS Growth  | 
|---|---|---|---|---|---|---|---|
| ― | ¥3.80B | 7.47 | ― | 0.53% | 16.67% | 69.36% | |
| ― | ¥3.07B | 9.37 | ― | 3.45% | 4.57% | 49.68% | |
| ― | ¥4.11B | 6.01 | ― | 1.08% | 5.69% | 15.12% | |
| ― | ¥2.65B | 24.57 | ― | 1.87% | 6.32% | -10.34% | |
| ― | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
| ― | ¥3.25B | 11.26 | ― | 1.45% | 46.64% | 137.70% | |
| ― | ¥3.26B | 251.11 | ― | ― | 9.80% | ― |