Breakdown | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.88B | 2.81B | 2.16B | 1.84B | 3.77B |
Gross Profit | 1.19B | 906.09M | 819.57M | 841.17M | 1.14B |
EBITDA | 872.28M | 485.57M | 383.03M | 428.28M | 675.46M |
Net Income | 342.26M | 142.49M | 60.40M | 87.55M | 258.16M |
Balance Sheet | |||||
Total Assets | 18.82B | 18.74B | 15.38B | 16.03B | 16.08B |
Cash, Cash Equivalents and Short-Term Investments | 1.48B | 1.47B | 849.13M | 690.09M | 1.37B |
Total Debt | 8.74B | 9.54B | 6.62B | 7.48B | 6.22B |
Total Liabilities | 14.49B | 14.74B | 11.50B | 12.17B | 12.27B |
Stockholders Equity | 4.33B | 4.00B | 3.88B | 3.85B | 3.81B |
Cash Flow | |||||
Free Cash Flow | 472.01M | -2.60B | 940.15M | -710.28M | 1.73B |
Operating Cash Flow | 1.74B | 1.35B | 969.51M | 146.85M | 2.40B |
Investing Cash Flow | -1.26B | -3.88B | -54.17M | -859.61M | -637.33M |
Financing Cash Flow | -468.77M | 3.21B | -776.29M | 37.73M | -1.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥3.63B | 4.81 | 1.06% | 16.28% | 146.48% | ||
72 Outperform | ¥4.03B | 448.24 | ― | 9.74% | ― | ||
71 Outperform | ¥3.78B | 12.92 | 1.15% | 40.40% | 130.68% | ||
66 Neutral | ¥3.32B | 6.08 | 0.61% | 38.27% | 172.66% | ||
61 Neutral | ¥2.93B | 8.61 | 3.58% | 9.75% | 22.99% | ||
60 Neutral | ¥2.40B | 22.73 | 1.86% | 5.34% | 0.92% | ||
53 Neutral | $1.18B | 3.64 | -0.04% | 6.26% | -2.24% | -136.10% |