| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.25B | 2.88B | 2.81B | 2.16B | 1.84B |
| Gross Profit | 1.14B | 1.19B | 906.09M | 819.57M | 841.17M |
| EBITDA | 1.02B | 933.00M | 485.57M | 383.03M | 509.00M |
| Net Income | 459.54M | 342.26M | 142.49M | 60.40M | 87.55M |
Balance Sheet | |||||
| Total Assets | 18.80B | 18.82B | 18.74B | 15.38B | 16.03B |
| Cash, Cash Equivalents and Short-Term Investments | 1.85B | 1.48B | 1.47B | 849.13M | 690.09M |
| Total Debt | 8.34B | 8.74B | 9.54B | 6.62B | 7.48B |
| Total Liabilities | 14.03B | 14.49B | 14.74B | 11.50B | 12.17B |
| Stockholders Equity | 4.77B | 4.33B | 4.00B | 3.88B | 3.85B |
Cash Flow | |||||
| Free Cash Flow | 910.63M | 472.01M | -2.60B | 940.15M | -710.28M |
| Operating Cash Flow | 1.58B | 1.74B | 1.35B | 969.51M | 146.85M |
| Investing Cash Flow | -795.02M | -1.26B | -3.88B | -54.17M | -859.61M |
| Financing Cash Flow | -461.71M | -468.77M | 3.17B | -776.29M | 37.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥12.08B | 15.31 | ― | 4.98% | 3.29% | -1.74% | |
73 Outperform | ¥22.51B | 12.82 | ― | 4.36% | 1.52% | 16.04% | |
70 Outperform | ¥3.06B | 6.41 | ― | 1.68% | 13.14% | 34.11% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | ¥73.66B | 9.56 | ― | 2.89% | -3.09% | -35.66% | |
61 Neutral | ¥19.06B | 18.67 | ― | ― | 23.19% | 44.46% | |
59 Neutral | ¥9.45B | 8.70 | ― | 3.45% | 28.82% | 672.17% |