Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.78B | 2.67B | 1.95B | 2.04B | 2.03B | 1.86B |
Gross Profit | 971.26M | 882.64M | 605.25M | 760.31M | 543.30M | 701.56M |
EBITDA | 228.47M | 171.38M | -98.84M | 109.13M | -32.03M | 201.12M |
Net Income | 158.72M | 106.09M | -147.79M | 73.76M | -50.45M | 151.82M |
Balance Sheet | ||||||
Total Assets | 780.96M | 689.57M | 537.32M | 563.36M | 383.75M | 452.89M |
Cash, Cash Equivalents and Short-Term Investments | 315.73M | 285.76M | 169.08M | 303.40M | 158.44M | 271.46M |
Total Debt | 0.00 | 138.00K | 407.00K | 664.00K | 30.91M | 15.26M |
Total Liabilities | 244.23M | 248.27M | 202.10M | 222.78M | 199.69M | 218.39M |
Stockholders Equity | 536.72M | 441.31M | 335.00M | 340.58M | 184.05M | 234.50M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 117.22M | -261.98M | 75.11M | -123.15M | 134.95M |
Operating Cash Flow | 0.00 | 201.59M | -187.82M | 150.09M | -106.73M | 213.66M |
Investing Cash Flow | 0.00 | -84.64M | -88.66M | -74.88M | -21.94M | -79.83M |
Financing Cash Flow | 0.00 | -269.00K | 142.16M | 69.75M | 15.65M | 4.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥2.94B | 16.42 | 0.22% | 14.00% | 323.78% | ||
77 Outperform | ¥2.79B | 108.47 | 2.30% | -1.13% | -81.83% | ||
62 Neutral | ¥2.42B | 42.19 | ― | 4.72% | 111.08% | ||
61 Neutral | ¥2.56B | 74.94 | ― | 43.09% | 12.52% | ||
60 Neutral | ¥2.37B | 22.71 | 1.89% | 6.32% | -10.34% | ||
59 Neutral | ¥2.50B | 45.09 | 1.86% | 0.32% | -45.61% | ||
53 Neutral | $1.24B | 3.03 | -6.08% | 5.65% | -8.21% | -81.31% |