| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.83B | 2.82B | 2.67B | 1.95B | 2.04B | 2.03B |
| Gross Profit | 1.02B | 1.03B | 882.64M | 605.25M | 760.31M | 543.30M |
| EBITDA | 256.85M | 250.98M | 171.38M | -98.84M | 109.13M | -32.03M |
| Net Income | 177.50M | 130.23M | 106.09M | -147.79M | 73.76M | -50.45M |
Balance Sheet | ||||||
| Total Assets | 893.15M | 830.99M | 689.57M | 537.32M | 563.36M | 383.75M |
| Cash, Cash Equivalents and Short-Term Investments | 403.98M | 372.65M | 285.76M | 169.08M | 303.40M | 158.44M |
| Total Debt | 0.00 | 0.00 | 138.00K | 407.00K | 664.00K | 30.91M |
| Total Liabilities | 287.65M | 259.50M | 248.27M | 202.10M | 222.78M | 199.69M |
| Stockholders Equity | 605.50M | 571.49M | 441.31M | 335.00M | 340.58M | 184.05M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 193.70M | 117.22M | -261.98M | 75.11M | -123.15M |
| Operating Cash Flow | 0.00 | 194.15M | 201.59M | -187.82M | 150.09M | -106.73M |
| Investing Cash Flow | 0.00 | -107.07M | -84.64M | -88.66M | -74.88M | -21.94M |
| Financing Cash Flow | 0.00 | -184.00K | -269.00K | 142.16M | 69.75M | 15.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥2.55B | 40.86 | ― | 2.45% | 11.80% | -41.76% | |
68 Neutral | ¥2.41B | 18.75 | ― | 0.22% | 5.29% | 22.75% | |
66 Neutral | ¥1.78B | 11.19 | ― | ― | 85.59% | 330.15% | |
66 Neutral | ¥2.25B | 18.16 | ― | 1.97% | 6.86% | 10.06% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | ¥3.03B | 17.87 | ― | 1.53% | 1.82% | 332.58% | |
63 Neutral | ¥2.32B | 6.23 | ― | ― | 1.57% | 892.96% |