Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.79B | 7.79B | 7.68B | 7.37B | 7.51B | 10.48B |
Gross Profit | 2.02B | 2.01B | 1.90B | 1.87B | 1.78B | 2.04B |
EBITDA | 231.47M | 248.54M | 216.53M | 349.54M | 357.70M | 405.84M |
Net Income | 43.41M | 43.50M | 82.53M | 118.26M | 168.94M | 114.17M |
Balance Sheet | ||||||
Total Assets | 5.50B | 5.50B | 4.63B | 4.65B | 4.79B | 5.23B |
Cash, Cash Equivalents and Short-Term Investments | 2.14B | 2.14B | 2.30B | 2.58B | 2.58B | 2.90B |
Total Debt | 1.96B | 1.96B | 1.08B | 1.11B | 1.38B | 1.59B |
Total Liabilities | 3.03B | 3.03B | 2.09B | 2.13B | 2.34B | 2.91B |
Stockholders Equity | 2.46B | 2.46B | 2.52B | 2.49B | 2.43B | 2.27B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 119.93M | -262.73M | 249.06M | 12.34M | 282.25M |
Operating Cash Flow | 0.00 | 248.36M | 164.38M | 261.48M | 32.21M | 297.35M |
Investing Cash Flow | 0.00 | -859.20M | -565.03M | 62.97M | -83.94M | 107.54M |
Financing Cash Flow | 0.00 | 783.02M | -81.80M | -331.06M | -245.53M | 289.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥2.94B | 16.42 | 0.22% | 14.00% | 323.78% | ||
73 Outperform | ¥2.56B | 74.94 | ― | 43.09% | 12.52% | ||
66 Neutral | ¥3.54B | 6.94 | 0.57% | 16.67% | 69.36% | ||
63 Neutral | $7.09B | 13.58 | -0.36% | 6.86% | 4.08% | -25.24% | |
61 Neutral | ¥2.48B | 44.75 | 1.86% | 0.32% | -45.61% | ||
60 Neutral | ¥3.65B | 288.04 | ― | 9.80% | ― | ||
47 Neutral | ¥4.23B | ― | 2.82% | 100.98% | -382.93% |