| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.58B | 3.35B | 2.13B | 2.49B | 2.54B | 1.95B |
| Gross Profit | 960.00M | 846.57M | 820.00M | 821.06M | 813.98M | 371.65M |
| EBITDA | 146.03M | 113.00M | 128.92M | 123.86M | 68.78M | -153.55M |
| Net Income | 33.10M | 18.48M | 40.95M | 55.35M | -21.52M | -310.42M |
Balance Sheet | ||||||
| Total Assets | 3.44B | 3.33B | 3.62B | 3.13B | 3.06B | 3.62B |
| Cash, Cash Equivalents and Short-Term Investments | 954.53M | 1.31B | 1.28B | 853.37M | 430.46M | 958.03M |
| Total Debt | 535.56M | 239.20M | 429.00M | 558.58M | 500.29M | 949.63M |
| Total Liabilities | 1.25B | 1.04B | 1.45B | 1.43B | 1.43B | 2.00B |
| Stockholders Equity | 2.11B | 2.22B | 2.16B | 1.70B | 1.63B | 1.61B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 556.99M | 141.00M | 444.58M | 119.03M | 150.25M |
| Operating Cash Flow | 0.00 | 568.38M | 145.00M | 455.16M | 121.17M | 183.91M |
| Investing Cash Flow | 0.00 | -266.00M | 6.92M | -73.49M | -226.53M | 120.25M |
| Financing Cash Flow | 0.00 | -282.76M | 272.81M | 89.58M | -449.49M | -118.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | ¥2.42B | 70.78 | ― | ― | 85.59% | 330.15% | |
66 Neutral | ¥2.38B | 22.86 | ― | 1.87% | 6.86% | 10.06% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | ¥1.91B | 15.61 | ― | ― | 44.81% | 24.97% | |
65 Neutral | ¥2.52B | 45.42 | ― | 1.79% | 1.82% | 332.58% | |
63 Neutral | ¥2.26B | 39.02 | ― | ― | 1.57% | 892.96% | |
32 Underperform | ¥1.84B | ― | ― | ― | -19.83% | 39.61% |