Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.65B | 3.35B | 2.13B | 2.49B | 2.54B | 1.95B |
Gross Profit | 927.60M | 846.57M | 820.00M | 821.06M | 813.98M | 371.65M |
EBITDA | 177.57M | 113.00M | 126.00M | 123.86M | 68.78M | -153.55M |
Net Income | 81.81M | 18.48M | 40.00M | 55.35M | -21.52M | -310.42M |
Balance Sheet | ||||||
Total Assets | 3.26B | 3.33B | 3.62B | 3.13B | 3.06B | 3.62B |
Cash, Cash Equivalents and Short-Term Investments | 801.87M | 1.31B | 1.28B | 853.37M | 430.46M | 958.03M |
Total Debt | 224.58M | 239.20M | 429.00M | 558.58M | 500.29M | 949.63M |
Total Liabilities | 1.03B | 1.04B | 1.45B | 1.43B | 1.43B | 2.00B |
Stockholders Equity | 2.17B | 2.22B | 2.16B | 1.70B | 1.63B | 1.61B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 556.99M | 141.00M | 444.58M | 119.03M | 150.25M |
Operating Cash Flow | 0.00 | 568.38M | 145.00M | 455.16M | 121.17M | 183.91M |
Investing Cash Flow | 0.00 | -266.00M | 6.92M | -73.49M | -226.53M | 120.25M |
Financing Cash Flow | 0.00 | -282.76M | 272.81M | 89.58M | -449.49M | -118.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | ¥2.42B | 42.19 | ― | 4.72% | 111.08% | ||
61 Neutral | ¥2.56B | 73.55 | ― | 43.09% | 12.52% | ||
60 Neutral | ¥1.80B | 16.89 | ― | 38.03% | -5.62% | ||
60 Neutral | ¥2.37B | 22.71 | 1.89% | 6.32% | -10.34% | ||
59 Neutral | ¥2.50B | 45.09 | 1.86% | 0.32% | -45.61% | ||
53 Neutral | $1.24B | 3.03 | -6.08% | 5.65% | -8.21% | -81.31% | |
32 Underperform | ¥1.79B | ― | ― | -24.53% | 43.58% |