Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
179.57M | 175.00M | 111.82M | 116.20M | 1.22B | Gross Profit |
101.57M | 101.00M | 41.12M | 47.15M | 128.11M | EBIT |
-267.14M | -279.00M | -201.04M | -129.74M | -129.88M | EBITDA |
-322.94M | -166.00M | -235.38M | -144.98M | 79.25M | Net Income Common Stockholders |
-387.70M | -296.00M | -270.20M | -150.93M | 66.81M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
53.00M | 23.00M | 124.69M | 85.67M | 220.81M | Total Assets |
248.62M | 331.00M | 515.67M | 256.19M | 444.53M | Total Debt |
70.00M | 0.00 | 0.00 | 0.00 | 227.00K | Net Debt |
17.00M | -23.00M | -124.69M | -85.67M | -170.58M | Total Liabilities |
281.69M | 50.00M | 36.34M | 24.81M | 62.22M | Stockholders Equity |
-33.00M | 281.00M | 479.33M | 231.38M | 382.31M |
Cash Flow | Free Cash Flow | |||
-219.46M | -204.00M | -164.68M | -90.85M | -361.29M | Operating Cash Flow |
-219.14M | -198.00M | -144.99M | -85.12M | -358.08M | Investing Cash Flow |
-71.48M | -2.00M | -339.82M | 207.00K | -3.43M | Financing Cash Flow |
320.75M | 99.00M | 523.82M | -227.00K | 501.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥132.57B | 13.87 | 5.06% | 2.65% | 26.44% | ||
74 Outperform | $588.61B | 22.00 | 10.45% | 1.30% | 17.94% | 18.31% | |
74 Outperform | ¥83.21B | 16.97 | 1.48% | 6.46% | 67.90% | ||
68 Neutral | ¥207.87B | 14.84 | 2.41% | 6.52% | 47.54% | ||
68 Neutral | ¥47.76B | 11.63 | 2.20% | 8.69% | 33.52% | ||
61 Neutral | $2.85B | 10.72 | 0.40% | 6.07% | 5.80% | -21.26% | |
32 Underperform | ¥1.52B | ― | ― | 2.36% | -24.45% |