Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 179.57M | 175.00M | 111.82M | 116.20M | 1.22B |
Gross Profit | 101.57M | 101.00M | 41.12M | 47.15M | 128.11M |
EBITDA | -322.94M | -166.00M | -235.38M | -144.98M | 79.25M |
Net Income | -387.70M | -296.00M | -270.20M | -150.93M | 66.81M |
Balance Sheet | |||||
Total Assets | 248.62M | 331.00M | 515.67M | 256.19M | 444.53M |
Cash, Cash Equivalents and Short-Term Investments | 53.00M | 23.00M | 124.69M | 85.67M | 220.81M |
Total Debt | 70.00M | 0.00 | 0.00 | 0.00 | 227.00K |
Total Liabilities | 281.69M | 50.00M | 36.34M | 24.81M | 62.22M |
Stockholders Equity | -33.00M | 281.00M | 479.33M | 231.38M | 382.31M |
Cash Flow | |||||
Free Cash Flow | -219.46M | -204.00M | -164.68M | -90.85M | -361.29M |
Operating Cash Flow | -219.14M | -198.00M | -144.99M | -85.12M | -358.08M |
Investing Cash Flow | -71.48M | -2.00M | -339.82M | 207.00K | -3.43M |
Financing Cash Flow | 320.75M | 99.00M | 523.82M | -227.00K | 501.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥150.44B | 15.74 | 3.09% | 2.65% | 26.42% | ||
77 Outperform | ¥48.81B | 12.15 | 2.26% | 8.69% | 33.50% | ||
75 Outperform | ¥720.73B | 16.84 | 16.26% | 0.90% | 20.18% | 82.36% | |
71 Outperform | ¥224.56B | 14.67 | 10.67% | 3.78% | 18.22% | 23.20% | |
69 Neutral | ¥96.78B | 20.48 | 1.29% | 6.08% | 19.69% | ||
64 Neutral | ¥208.39B | 13.99 | 2.37% | 5.78% | 40.57% | ||
32 Underperform | ¥1.72B | ― | ― | 2.36% | -24.45% |