Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 159.11M | 179.57M | 175.00M | 111.82M | 116.20M | 1.22B |
Gross Profit | 81.25M | 101.57M | 101.00M | 41.12M | 47.15M | 128.11M |
EBITDA | -368.52M | -322.94M | -166.00M | -235.38M | -144.98M | 79.25M |
Net Income | -405.01M | -387.70M | -296.00M | -270.20M | -150.93M | 66.81M |
Balance Sheet | ||||||
Total Assets | 474.07M | 248.62M | 331.00M | 515.67M | 256.19M | 444.53M |
Cash, Cash Equivalents and Short-Term Investments | 279.02M | 53.00M | 23.00M | 124.69M | 85.67M | 220.81M |
Total Debt | 0.00 | 70.00M | 0.00 | 0.00 | 0.00 | 227.00K |
Total Liabilities | 430.45M | 281.69M | 50.00M | 36.34M | 24.81M | 62.22M |
Stockholders Equity | 43.62M | -33.00M | 281.00M | 479.33M | 231.38M | 382.31M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -219.46M | -204.00M | -164.68M | -90.85M | -361.29M |
Operating Cash Flow | 0.00 | -219.14M | -198.00M | -144.99M | -85.12M | -358.08M |
Investing Cash Flow | 0.00 | -71.48M | -2.00M | -339.82M | 207.00K | -3.43M |
Financing Cash Flow | 0.00 | 320.75M | 99.00M | 523.82M | -227.00K | 501.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥2.94B | 16.42 | 0.22% | 14.00% | 323.78% | ||
62 Neutral | ¥2.42B | 42.19 | ― | 4.72% | 111.08% | ||
61 Neutral | ¥2.56B | 73.55 | ― | 43.09% | 12.52% | ||
60 Neutral | ¥1.80B | 16.89 | ― | 38.03% | -5.62% | ||
59 Neutral | ¥2.50B | 45.09 | 1.86% | 0.32% | -45.61% | ||
53 Neutral | $1.24B | 3.03 | -6.08% | 5.65% | -8.21% | -81.31% | |
32 Underperform | ¥1.79B | ― | ― | -24.53% | 43.58% |