| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 154.22M | 179.57M | 175.00M | 111.82M | 116.20M | 1.22B |
| Gross Profit | 77.88M | 101.57M | 101.00M | 41.12M | 47.15M | 128.11M |
| EBITDA | -261.29M | -322.94M | -166.00M | -235.38M | -144.98M | 79.25M |
| Net Income | -269.32M | -387.70M | -296.00M | -270.20M | -150.93M | 66.81M |
Balance Sheet | ||||||
| Total Assets | 513.32M | 248.62M | 331.00M | 515.67M | 256.19M | 444.53M |
| Cash, Cash Equivalents and Short-Term Investments | 162.86M | 53.00M | 23.00M | 124.69M | 85.67M | 220.81M |
| Total Debt | 0.00 | 70.00M | 0.00 | 0.00 | 0.00 | 227.00K |
| Total Liabilities | 442.60M | 281.69M | 50.00M | 36.34M | 24.81M | 62.22M |
| Stockholders Equity | 70.71M | -33.00M | 281.00M | 479.33M | 231.38M | 382.31M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -219.46M | -204.00M | -164.68M | -90.85M | -361.29M |
| Operating Cash Flow | 0.00 | -219.14M | -198.00M | -144.99M | -85.12M | -358.08M |
| Investing Cash Flow | 0.00 | -71.48M | -2.00M | -339.82M | 207.00K | -3.43M |
| Financing Cash Flow | 0.00 | 320.75M | 99.00M | 523.82M | -227.00K | 501.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥2.69B | 15.11 | ― | 0.22% | 5.29% | 22.75% | |
66 Neutral | ¥2.42B | 70.78 | ― | ― | 85.59% | 330.15% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | ¥1.91B | 15.61 | ― | ― | 44.81% | 24.97% | |
65 Neutral | ¥2.52B | 45.42 | ― | 1.79% | 1.82% | 332.58% | |
63 Neutral | ¥2.26B | 39.02 | ― | ― | 1.57% | 892.96% | |
32 Underperform | ¥1.79B | ― | ― | ― | -19.83% | 39.61% |