Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.26B | 4.26B | 3.33B | 3.07B | 3.07B | 1.13B |
Gross Profit | 631.26M | 631.00M | 534.07M | 461.61M | 467.96M | 189.59M |
EBITDA | 181.36M | 112.94M | 203.75M | 181.77M | 227.04M | -38.87M |
Net Income | 74.46M | 75.39M | 109.85M | 102.92M | 123.86M | -68.99M |
Balance Sheet | ||||||
Total Assets | 3.63B | 3.63B | 2.84B | 1.82B | 1.51B | 1.21B |
Cash, Cash Equivalents and Short-Term Investments | 532.00M | 532.00M | 947.43M | 831.51M | 389.45M | 363.15M |
Total Debt | 1.95B | 1.95B | 1.54B | 715.96M | 622.19M | 542.91M |
Total Liabilities | 2.51B | 2.51B | 1.81B | 901.28M | 862.87M | 684.21M |
Stockholders Equity | 1.12B | 1.12B | 1.03B | 918.46M | 649.61M | 525.60M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -637.00M | -659.25M | 249.96M | 30.41M | -407.93M |
Operating Cash Flow | 0.00 | -632.00M | -459.48M | 268.78M | 31.00M | -397.24M |
Investing Cash Flow | 0.00 | -151.61M | -216.04M | -102.36M | -83.97M | -16.56M |
Financing Cash Flow | 0.00 | 364.00M | 790.44M | 275.63M | 79.28M | 260.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥2.94B | 16.42 | 0.22% | 14.00% | 323.78% | ||
63 Neutral | $7.05B | 13.45 | -0.36% | 6.91% | 4.08% | -25.24% | |
62 Neutral | ¥2.42B | 42.19 | ― | 4.72% | 111.08% | ||
61 Neutral | ¥2.56B | 74.94 | ― | 43.09% | 12.52% | ||
60 Neutral | ¥1.80B | 16.89 | ― | 38.03% | -5.62% | ||
59 Neutral | ¥2.50B | 45.09 | 1.86% | 0.32% | -45.61% | ||
32 Underperform | ¥1.79B | ― | ― | -24.53% | 43.58% |