| Breakdown | TTM | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.99B | 4.26B | 3.33B | 3.07B | 3.07B | 1.13B |
| Gross Profit | 640.85M | 631.00M | 534.07M | 461.61M | 467.96M | 189.59M |
| EBITDA | 209.66M | 112.94M | 203.75M | 181.77M | 227.04M | -38.87M |
| Net Income | 121.03M | 75.39M | 109.85M | 102.92M | 123.86M | -68.99M |
Balance Sheet | ||||||
| Total Assets | 4.51B | 3.63B | 2.84B | 1.82B | 1.51B | 1.21B |
| Cash, Cash Equivalents and Short-Term Investments | 597.00M | 532.00M | 947.43M | 831.51M | 389.45M | 363.15M |
| Total Debt | 2.85B | 1.95B | 1.54B | 715.96M | 622.19M | 542.91M |
| Total Liabilities | 3.46B | 2.51B | 1.81B | 901.28M | 862.87M | 684.21M |
| Stockholders Equity | 1.05B | 1.12B | 1.03B | 918.46M | 649.61M | 525.60M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -637.00M | -659.25M | 249.96M | 30.41M | -407.93M |
| Operating Cash Flow | 0.00 | -632.00M | -459.48M | 268.78M | 31.00M | -397.24M |
| Investing Cash Flow | 0.00 | -151.61M | -216.04M | -102.36M | -83.97M | -16.56M |
| Financing Cash Flow | 0.00 | 364.00M | 790.44M | 275.63M | 79.28M | 260.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥202.08B | 12.01 | ― | 2.33% | 6.06% | 40.37% | |
73 Outperform | ¥108.93B | 12.50 | ― | 1.93% | 11.54% | 50.62% | |
67 Neutral | ¥86.17B | 22.36 | ― | ― | 127.32% | -22.79% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | ¥85.73B | 44.84 | 1.46% | 1.18% | 6.40% | 230.12% | |
55 Neutral | ¥3.67B | 17.11 | ― | ― | 27.19% | ― | |
50 Neutral | ¥1.76B | 14.80 | ― | ― | 46.85% | 27.62% |