| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.99B | 4.26B | 3.33B | 3.07B | 3.07B | 1.13B |
| Gross Profit | 640.85M | 631.00M | 534.07M | 461.61M | 467.96M | 189.59M |
| EBITDA | 209.66M | 112.94M | 203.75M | 181.77M | 227.04M | -38.87M |
| Net Income | 121.03M | 75.39M | 109.85M | 102.92M | 123.86M | -68.99M |
Balance Sheet | ||||||
| Total Assets | 4.51B | 3.63B | 2.84B | 1.82B | 1.51B | 1.21B |
| Cash, Cash Equivalents and Short-Term Investments | 597.00M | 532.00M | 947.43M | 831.51M | 389.45M | 363.15M |
| Total Debt | 2.85B | 1.95B | 1.54B | 715.96M | 622.19M | 542.91M |
| Total Liabilities | 3.46B | 2.51B | 1.81B | 901.28M | 862.87M | 684.21M |
| Stockholders Equity | 1.05B | 1.12B | 1.03B | 918.46M | 649.61M | 525.60M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -637.00M | -659.25M | 249.96M | 30.41M | -407.93M |
| Operating Cash Flow | 0.00 | -632.00M | -459.48M | 268.78M | 31.00M | -397.24M |
| Investing Cash Flow | 0.00 | -151.61M | -216.04M | -102.36M | -83.97M | -16.56M |
| Financing Cash Flow | 0.00 | 364.00M | 790.44M | 275.63M | 79.28M | 260.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥2.69B | 15.11 | ― | 0.22% | 5.29% | 22.75% | |
66 Neutral | ¥2.42B | 70.78 | ― | ― | 85.59% | 330.15% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | ¥1.91B | 15.61 | ― | ― | 44.81% | 24.97% | |
65 Neutral | ¥2.52B | 45.42 | ― | 1.79% | 1.82% | 332.58% | |
63 Neutral | ¥2.26B | 39.02 | ― | ― | 1.57% | 892.96% | |
32 Underperform | ¥1.84B | ― | ― | ― | -19.83% | 39.61% |