Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.26B | ¥ 3.33B | ¥ 3.07B | ¥ 3.07B | ¥ 1.13B |
Gross Profit | ¥ 631.00M | ¥ 534.07M | ¥ 461.61M | ¥ 467.96M | ¥ 189.59M |
Operating Income | ¥ 171.99M | ¥ 151.02M | ¥ 153.24M | ¥ 153.69M | ¥ -73.79M |
EBITDA | ¥ 112.94M | ¥ 203.75M | ¥ 181.77M | ¥ 227.04M | ¥ -38.87M |
Net Income | ¥ 75.39M | ¥ 109.85M | ¥ 102.92M | ¥ 123.86M | ¥ -68.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 532.00M | ¥ 947.43M | ¥ 831.51M | ¥ 389.45M | ¥ 363.15M |
Total Assets | ¥ 3.63B | ¥ 2.84B | ¥ 1.82B | ¥ 1.51B | ¥ 1.21B |
Total Debt | ¥ 1.95B | ¥ 1.54B | ¥ 715.96M | ¥ 622.19M | ¥ 542.91M |
Net Debt | ¥ 1.42B | ¥ 592.33M | ¥ -115.55M | ¥ 232.73M | ¥ 179.76M |
Total Liabilities | ¥ 2.51B | ¥ 1.81B | ¥ 901.28M | ¥ 862.87M | ¥ 684.21M |
Stockholders' Equity | ¥ 1.12B | ¥ 1.03B | ¥ 918.46M | ¥ 649.61M | ¥ 525.60M |
Cash Flow | |||||
Free Cash Flow | ¥ -637.00M | ¥ -659.25M | ¥ 249.96M | ¥ 30.41M | ¥ -407.93M |
Operating Cash Flow | ¥ -632.00M | ¥ -459.48M | ¥ 268.78M | ¥ 31.00M | ¥ -397.24M |
Investing Cash Flow | ¥ -151.61M | ¥ -216.04M | ¥ -102.36M | ¥ -83.97M | ¥ -16.56M |
Financing Cash Flow | ¥ 364.00M | ¥ 790.44M | ¥ 275.63M | ¥ 79.28M | ¥ 260.50M |