Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 371.11B | 366.64B | 340.83B | 316.85B | 311.59B | 309.81B |
Gross Profit | 64.46B | 63.52B | 50.00B | 44.67B | 49.91B | 51.76B |
EBITDA | 25.43B | 24.41B | 15.05B | 11.96B | 17.27B | 18.04B |
Net Income | 16.48B | 15.78B | 8.94B | 5.24B | 10.28B | 10.08B |
Balance Sheet | ||||||
Total Assets | 222.27B | 228.66B | 210.00B | 198.45B | 194.15B | 194.42B |
Cash, Cash Equivalents and Short-Term Investments | 126.76B | 136.58B | 120.95B | 118.16B | 123.53B | 124.84B |
Total Debt | 2.23B | 11.00M | 10.00M | 14.00M | 19.00M | 26.00M |
Total Liabilities | 88.73B | 94.91B | 88.39B | 83.16B | 80.73B | 88.91B |
Stockholders Equity | 133.53B | 133.75B | 121.61B | 115.29B | 113.42B | 105.52B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 21.11B | 17.31B | 8.13B | 2.15B | 11.39B |
Operating Cash Flow | 0.00 | 22.71B | 18.18B | 8.95B | 2.94B | 12.33B |
Investing Cash Flow | 0.00 | -3.73B | -3.98B | -241.00M | -1.29B | -847.00M |
Financing Cash Flow | 0.00 | -3.37B | -3.37B | -3.40B | -2.97B | -2.98B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $207.15B | 20.27 | 24.25% | 2.09% | 5.63% | 22.43% | |
73 Outperform | ¥100.04B | 13.41 | ― | 2.02% | 13.44% | 63.01% | |
70 Outperform | ¥110.51B | 6.80 | 16.86% | 2.90% | 48.91% | 52.49% | |
67 Neutral | ¥192.13B | 11.66 | ― | 2.35% | 6.74% | 55.77% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | €212.54B | 17.34 | 15.36% | 1.49% | 2.21% | -70.44% | |
56 Neutral | $165.44B | 8.75 | 16.39% | 2.65% | 7.21% | 112.45% |