| Apr 26 | Apr 25 | Apr 24 | Apr 23 | Apr 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 386.54B | ¥ 366.64B | ¥ 340.83B | ¥ 316.85B | ¥ 311.59B |
| Gross Profit | ¥ 66.70B | ¥ 63.52B | ¥ 50.00B | ¥ 44.67B | ¥ 49.91B |
| Operating Income | ¥ 22.38B | ¥ 22.26B | ¥ 13.04B | ¥ 9.74B | ¥ 15.04B |
| EBITDA | ¥ 24.31B | ¥ 24.41B | ¥ 15.05B | ¥ 11.96B | ¥ 17.27B |
| Net Income | ¥ 16.16B | ¥ 15.78B | ¥ 8.94B | ¥ 5.24B | ¥ 10.28B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 118.47B | ¥ 136.58B | ¥ 120.95B | ¥ 118.16B | ¥ 123.53B |
| Total Assets | ¥ 215.66B | ¥ 228.66B | ¥ 210.00B | ¥ 198.45B | ¥ 194.15B |
| Total Debt | ¥ 0.00 | ¥ 10.00M | ¥ 4.00M | ¥ 4.00M | ¥ 19.00M |
| Net Debt | ¥ -118.47B | ¥ -136.57B | ¥ -120.95B | ¥ -118.15B | ¥ -123.51B |
| Total Liabilities | ¥ 99.30B | ¥ 94.91B | ¥ 88.39B | ¥ 83.16B | ¥ 80.73B |
| Stockholders' Equity | ¥ 116.35B | ¥ 133.75B | ¥ 121.61B | ¥ 115.29B | ¥ 113.42B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 16.41B | ¥ 21.11B | ¥ 17.31B | ¥ 8.13B | ¥ 2.15B |
| Operating Cash Flow | ¥ 19.57B | ¥ 22.71B | ¥ 18.18B | ¥ 8.95B | ¥ 2.94B |
| Investing Cash Flow | ¥ -3.92B | ¥ -3.73B | ¥ -3.98B | ¥ -241.00M | ¥ -1.29B |
| Financing Cash Flow | ¥ -33.75B | ¥ -3.37B | ¥ -3.37B | ¥ -3.40B | ¥ -2.97B |