Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.98B | 9.98B | 4.49B | 4.65B | 4.59B | 4.54B |
Gross Profit | 7.49B | 4.40B | 1.64B | 1.59B | 1.81B | 1.80B |
EBITDA | 329.30M | -224.40M | 1.74B | 1.26B | 1.71B | 1.74B |
Net Income | -2.17B | -2.10B | 349.49M | 266.90M | 315.69M | 416.95M |
Balance Sheet | ||||||
Total Assets | 54.86B | 52.03B | 53.88B | 54.21B | 53.59B | 54.93B |
Cash, Cash Equivalents and Short-Term Investments | 4.62B | 6.07B | 10.71B | 10.87B | 9.56B | 10.50B |
Total Debt | 32.09B | 29.67B | 29.80B | 31.62B | 31.81B | 33.50B |
Total Liabilities | 38.86B | 35.53B | 35.16B | 35.75B | 35.35B | 36.92B |
Stockholders Equity | 16.01B | 16.50B | 18.72B | 18.46B | 18.25B | 18.01B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -4.81B | -1.67B | -216.88M | -44.89M | 163.63M |
Operating Cash Flow | 0.00 | -2.64B | -7.79M | 814.86M | 971.94M | 935.98M |
Investing Cash Flow | 0.00 | -1.50B | 1.92B | 676.00M | -128.83M | -772.35M |
Financing Cash Flow | 0.00 | -575.83M | -2.07B | -376.30M | -1.87B | -357.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥3.09B | 9.07 | ― | 3.40% | 12.69% | 61.19% | |
69 Neutral | ¥2.25B | 21.57 | ― | 1.49% | 6.32% | -10.34% | |
66 Neutral | ¥3.93B | 6.23 | ― | 1.06% | 5.69% | 15.12% | |
66 Neutral | ¥3.80B | 7.45 | ― | 0.53% | 16.67% | 69.36% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | ¥3.55B | 258.49 | ― | ― | 9.80% | ― | |
54 Neutral | ¥4.76B | ― | ― | 2.54% | 100.98% | -382.93% |