| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.19B | 8.19B | 7.26B | 7.67B | 7.48B | 7.75B |
| Gross Profit | 2.22B | 2.24B | 2.01B | 2.20B | 2.23B | 2.18B |
| EBITDA | 963.17M | 555.60M | 349.59M | 587.42M | 603.13M | 628.75M |
| Net Income | 343.36M | 343.14M | 212.89M | 376.83M | 387.55M | 391.56M |
Balance Sheet | ||||||
| Total Assets | 6.14B | 6.14B | 6.29B | 5.67B | 5.37B | 5.16B |
| Cash, Cash Equivalents and Short-Term Investments | 1.16B | 1.16B | 891.58M | 871.69M | 883.78M | 1.14B |
| Total Debt | 868.66M | 868.66M | 1.53B | 923.72M | 930.45M | 985.14M |
| Total Liabilities | 1.71B | 1.71B | 2.10B | 1.59B | 1.60B | 1.70B |
| Stockholders Equity | 4.43B | 4.43B | 4.19B | 4.07B | 3.76B | 3.46B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.03B | -491.23M | 86.63M | -132.05M | 1.29B |
| Operating Cash Flow | 0.00 | 1.05B | -388.81M | 97.69M | -59.57M | 1.47B |
| Investing Cash Flow | 0.00 | -21.64M | -101.46M | -11.49M | -66.95M | -192.01M |
| Financing Cash Flow | 0.00 | -771.02M | 510.16M | -98.30M | -138.23M | -847.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥3.91B | 7.00 | ― | 0.52% | 12.29% | 139.06% | |
73 Outperform | ¥3.14B | 9.63 | ― | 3.34% | 4.57% | 49.68% | |
70 Outperform | ¥2.89B | 6.17 | ― | 1.66% | 13.14% | 34.11% | |
66 Neutral | ¥4.38B | 6.43 | ― | 1.03% | 5.69% | 15.12% | |
66 Neutral | ¥2.28B | 18.40 | ― | 1.96% | 6.86% | 10.06% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
55 Neutral | ¥2.88B | 221.57 | ― | ― | 10.68% | ― |