Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.03B | 8.19B | 7.26B | 7.67B | 7.48B | 7.75B |
Gross Profit | 2.15B | 2.24B | 2.01B | 2.20B | 2.23B | 2.18B |
EBITDA | 453.31M | 555.60M | 349.59M | 587.42M | 603.13M | 628.75M |
Net Income | 282.88M | 343.14M | 212.89M | 376.83M | 387.55M | 391.56M |
Balance Sheet | ||||||
Total Assets | 6.26B | 6.14B | 6.29B | 5.67B | 5.37B | 5.16B |
Cash, Cash Equivalents and Short-Term Investments | 805.32M | 1.16B | 891.58M | 871.69M | 883.78M | 1.14B |
Total Debt | 1.40B | 868.66M | 1.53B | 923.72M | 930.45M | 985.14M |
Total Liabilities | 2.02B | 1.71B | 2.10B | 1.59B | 1.60B | 1.70B |
Stockholders Equity | 4.24B | 4.43B | 4.19B | 4.07B | 3.76B | 3.46B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.03B | -491.23M | 86.63M | -132.05M | 1.29B |
Operating Cash Flow | 0.00 | 1.05B | -388.81M | 97.69M | -59.57M | 1.47B |
Investing Cash Flow | 0.00 | -21.64M | -101.46M | -11.49M | -66.95M | -192.01M |
Financing Cash Flow | 0.00 | -771.02M | 510.16M | -98.30M | -138.23M | -847.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥3.04B | 8.93 | 3.43% | 12.69% | 61.19% | ||
79 Outperform | ¥3.98B | 5.04 | 1.03% | 16.28% | 146.48% | ||
69 Neutral | ¥4.02B | 13.91 | 1.01% | 46.64% | 137.70% | ||
66 Neutral | ¥3.54B | 6.94 | 0.57% | 16.67% | 69.36% | ||
60 Neutral | ¥3.74B | 288.04 | ― | 9.80% | ― | ||
60 Neutral | ¥2.37B | 22.71 | 1.89% | 6.32% | -10.34% | ||
53 Neutral | $1.24B | 3.03 | -6.08% | 5.65% | -8.21% | -81.31% |