Breakdown | TTM | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.66B | 3.57B | 3.37B | 3.03B | 3.24B | 2.44B |
Gross Profit | 386.60M | 207.04M | 461.95M | 379.68M | 139.34M | 34.14M |
EBITDA | 416.72M | 242.57M | 470.95M | 385.92M | 155.02M | 14.89M |
Net Income | 248.47M | 114.02M | 302.21M | 235.43M | 88.74M | 5.39M |
Balance Sheet | ||||||
Total Assets | 2.16B | 3.40B | 2.13B | 2.01B | 1.85B | 1.86B |
Cash, Cash Equivalents and Short-Term Investments | 1.03B | 1.90B | 1.13B | 1.28B | 1.17B | 1.21B |
Total Debt | 104.07M | 1.33B | 148.19M | 296.95M | 452.00M | 616.23M |
Total Liabilities | 652.73M | 1.85B | 673.57M | 865.19M | 947.87M | 1.06B |
Stockholders Equity | 1.51B | 1.55B | 1.45B | 1.14B | 900.96M | 807.94M |
Cash Flow | ||||||
Free Cash Flow | 14.20M | 96.41M | 227.07M | 302.48M | 95.74M | -72.12M |
Operating Cash Flow | 14.20M | 103.33M | 253.69M | 308.63M | 97.50M | -68.06M |
Investing Cash Flow | 0.00 | -509.74M | -258.71M | 11.05M | -26.57M | -17.55M |
Financing Cash Flow | 0.00 | 1.17B | -148.69M | -154.19M | -163.45M | 398.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥4.31B | 22.21 | 3.07% | 5.96% | 34.24% | ||
75 Outperform | ¥5.13B | 23.32 | ― | 23.28% | ― | ||
72 Outperform | ¥6.98B | 6.03 | 2.68% | 25.41% | 1967.88% | ||
65 Neutral | ¥4.87B | 30.82 | ― | -2.33% | -31.23% | ||
62 Neutral | ¥3.97B | 7.91 | 3.41% | 8.47% | -10.91% | ||
53 Neutral | $1.23B | 2.72 | -2.60% | 5.67% | -2.15% | -149.23% | |
47 Neutral | ¥3.67B | ― | ― | -32.07% | -90.17% |