Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 3.57B | ¥ 3.37B | ¥ 3.03B | ¥ 3.24B | ¥ 2.44B |
Gross Profit | ¥ 207.04M | ¥ 2.61B | ¥ 379.68M | ¥ 139.34M | ¥ 34.14M |
Operating Income | ¥ 207.04M | ¥ 461.95M | ¥ 379.68M | ¥ 139.34M | ¥ 9.88M |
EBITDA | ¥ 242.57M | ¥ 470.95M | ¥ 385.92M | ¥ 155.02M | ¥ 14.89M |
Net Income | ¥ 114.02M | ¥ 302.21M | ¥ 235.43M | ¥ 88.74M | ¥ 5.39M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.90B | ¥ 1.13B | ¥ 1.28B | ¥ 1.17B | ¥ 1.21B |
Total Assets | ¥ 3.40B | ¥ 2.13B | ¥ 2.01B | ¥ 1.85B | ¥ 1.86B |
Total Debt | ¥ 1.33B | ¥ 148.19M | ¥ 296.95M | ¥ 452.00M | ¥ 616.23M |
Net Debt | ¥ -570.30M | ¥ -979.93M | ¥ -982.89M | ¥ -676.34M | ¥ -598.63M |
Total Liabilities | ¥ 1.85B | ¥ 673.57M | ¥ 865.19M | ¥ 947.87M | ¥ 1.06B |
Stockholders' Equity | ¥ 1.55B | ¥ 1.45B | ¥ 1.14B | ¥ 900.96M | ¥ 807.94M |
Cash Flow | |||||
Free Cash Flow | ¥ 96.41M | ¥ 227.07M | ¥ 302.48M | ¥ 95.74M | ¥ -72.12M |
Operating Cash Flow | ¥ 103.33M | ¥ 253.69M | ¥ 308.63M | ¥ 97.50M | ¥ -68.06M |
Investing Cash Flow | ¥ -509.74M | ¥ -258.71M | ¥ 11.05M | ¥ -26.57M | ¥ -17.55M |
Financing Cash Flow | ¥ 1.17B | ¥ -148.69M | ¥ -154.19M | ¥ -163.45M | ¥ 398.06M |