| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 13.54B | ¥ 12.43B | ¥ 11.51B | ¥ 9.37B | ¥ 9.59B |
| Gross Profit | ¥ 1.97B | ¥ 1.94B | ¥ 1.62B | ¥ 1.34B | ¥ 1.11B |
| Operating Income | ¥ 774.44M | ¥ 975.13M | ¥ 663.96M | ¥ 495.29M | ¥ 359.49M |
| EBITDA | ¥ 738.71M | ¥ 1.02B | ¥ 727.07M | ¥ 535.48M | ¥ 486.75M |
| Net Income | ¥ 294.73M | ¥ 461.96M | ¥ 620.06M | ¥ 493.41M | ¥ -526.67M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.12B | ¥ 4.37B | ¥ 3.91B | ¥ 3.56B | ¥ 2.61B |
| Total Assets | ¥ 14.51B | ¥ 13.24B | ¥ 9.93B | ¥ 9.07B | ¥ 3.99B |
| Total Debt | ¥ 9.61B | ¥ 9.26B | ¥ 6.71B | ¥ 6.36B | ¥ 2.29B |
| Net Debt | ¥ 4.49B | ¥ 4.88B | ¥ 2.80B | ¥ 2.80B | ¥ -324.03M |
| Total Liabilities | ¥ 10.53B | ¥ 10.28B | ¥ 7.44B | ¥ 7.60B | ¥ 3.01B |
| Stockholders' Equity | ¥ 3.99B | ¥ 2.96B | ¥ 2.50B | ¥ 1.47B | ¥ 982.02M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -251.15M | ¥ -2.02B | ¥ -256.08M | ¥ -3.64B | ¥ 1.27B |
| Operating Cash Flow | ¥ -250.39M | ¥ -2.01B | ¥ -214.51M | ¥ -3.44B | ¥ 1.28B |
| Investing Cash Flow | ¥ -284.35M | ¥ -68.81M | ¥ -564.59M | ¥ 286.58M | ¥ -177.26M |
| Financing Cash Flow | ¥ 1.01B | ¥ 2.49B | ¥ 713.35M | ¥ 4.05B | ¥ -1.04B |