| Breakdown | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.23B | 7.18B | 5.96B | 4.38B | 5.43B |
| Gross Profit | 2.20B | 1.81B | 1.44B | 1.03B | 1.71B |
| EBITDA | 668.72M | 504.21M | 219.56M | 291.72M | 713.36M |
| Net Income | 398.08M | 261.87M | 38.03M | 142.10M | 407.47M |
Balance Sheet | |||||
| Total Assets | 9.97B | 7.52B | 5.48B | 4.76B | 5.46B |
| Cash, Cash Equivalents and Short-Term Investments | 5.44B | 4.82B | 2.46B | 2.25B | 4.19B |
| Total Debt | 3.06B | 1.59B | 1.32B | 632.32M | 368.31M |
| Total Liabilities | 6.62B | 4.54B | 2.75B | 2.31B | 2.68B |
| Stockholders Equity | 3.34B | 2.98B | 2.73B | 2.44B | 2.77B |
Cash Flow | |||||
| Free Cash Flow | -482.55M | 2.06B | -673.31M | -1.67B | 3.28B |
| Operating Cash Flow | -442.82M | 2.08B | -541.35M | -1.66B | 3.29B |
| Investing Cash Flow | -862.47M | 354.23M | -498.14M | 23.59M | -6.23M |
| Financing Cash Flow | 1.42B | 242.56M | 938.22M | -302.88M | -1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥10.00T> | 10.43 | ― | 1.88% | -16.60% | -19.91% | |
69 Neutral | ¥5.72B | 12.28 | ― | 2.86% | 2.87% | 55.82% | |
67 Neutral | ¥5.70B | 10.98 | ― | 2.03% | 14.17% | ― | |
64 Neutral | ¥5.96B | 7.43 | ― | 1.99% | 20.63% | 11.92% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥4.81B | 5.08 | ― | 0.46% | 0.58% | 25.48% | |
54 Neutral | ¥5.76B | 12.50 | ― | 1.94% | 31.74% | 6.45% |