Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 7.18B | 5.96B | 4.38B | 5.43B | 3.97B |
Gross Profit | 1.81B | 1.44B | 1.03B | 1.71B | 869.68M |
EBITDA | 504.21M | 219.56M | 291.72M | 713.36M | 138.19M |
Net Income | 261.87M | 38.03M | 142.10M | 407.47M | 19.66M |
Balance Sheet | |||||
Total Assets | 7.50B | 5.45B | 4.75B | 5.45B | 5.15B |
Cash, Cash Equivalents and Short-Term Investments | 4.82B | 2.46B | 2.25B | 4.19B | 2.07B |
Total Debt | 1.59B | 1.32B | 632.32M | 368.31M | 1.04B |
Total Liabilities | 4.52B | 2.72B | 2.31B | 2.68B | 2.29B |
Stockholders Equity | 2.98B | 2.73B | 2.44B | 2.77B | 2.85B |
Cash Flow | |||||
Free Cash Flow | 2.06B | -673.31M | -1.67B | 3.28B | -2.48B |
Operating Cash Flow | 2.08B | -541.35M | -1.66B | 3.29B | -2.44B |
Investing Cash Flow | 354.23M | -498.14M | 23.59M | -6.23M | -43.50M |
Financing Cash Flow | 242.56M | 938.22M | -302.88M | -1.16B | 559.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥5.81B | 7.72 | 2.56% | -3.62% | 27.31% | ||
76 Outperform | ¥3.81B | 10.72 | 2.86% | 18.00% | -15.19% | ||
75 Outperform | ¥3.14B | 7.09 | 4.22% | 9.69% | 175.96% | ||
74 Outperform | ¥4.10B | 8.30 | 2.62% | -9.83% | 33.02% | ||
73 Outperform | ¥4.93B | 8.92 | 1.21% | 80.36% | 14571.43% | ||
72 Outperform | ¥4.76B | 17.72 | 2.47% | -7.48% | 9.38% | ||
63 Neutral | $10.80B | 16.70 | 6.58% | 2.07% | 2.48% | -16.85% |