| Nov 25 | Nov 24 | Nov 23 | Nov 22 | Nov 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 8.23B | ¥ 7.18B | ¥ 5.96B | ¥ 4.38B | ¥ 5.43B |
| Gross Profit | ¥ 2.20B | ¥ 1.81B | ¥ 1.44B | ¥ 1.03B | ¥ 1.71B |
| Operating Income | ¥ 589.71M | ¥ 424.09M | ¥ 214.81M | ¥ 169.84M | ¥ 724.91M |
| EBITDA | ¥ 668.72M | ¥ 504.21M | ¥ 219.56M | ¥ 291.72M | ¥ 713.36M |
| Net Income | ¥ 398.08M | ¥ 261.87M | ¥ 38.03M | ¥ 142.10M | ¥ 407.47M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.44B | ¥ 4.82B | ¥ 2.46B | ¥ 2.25B | ¥ 4.19B |
| Total Assets | ¥ 9.94B | ¥ 7.50B | ¥ 5.45B | ¥ 4.75B | ¥ 5.45B |
| Total Debt | ¥ 3.06B | ¥ 1.59B | ¥ 1.32B | ¥ 632.32M | ¥ 368.31M |
| Net Debt | ¥ -1.98B | ¥ -3.23B | ¥ -1.13B | ¥ -1.62B | ¥ -3.83B |
| Total Liabilities | ¥ 6.60B | ¥ 4.52B | ¥ 2.72B | ¥ 2.31B | ¥ 2.68B |
| Stockholders' Equity | ¥ 3.34B | ¥ 2.98B | ¥ 2.73B | ¥ 2.44B | ¥ 2.77B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -482.55M | ¥ 2.06B | ¥ -673.31M | ¥ -1.67B | ¥ 3.28B |
| Operating Cash Flow | ¥ -442.82M | ¥ 2.08B | ¥ -541.35M | ¥ -1.66B | ¥ 3.29B |
| Investing Cash Flow | ¥ -862.47M | ¥ 354.23M | ¥ -498.14M | ¥ 23.59M | ¥ -6.23M |
| Financing Cash Flow | ¥ 1.42B | ¥ 242.56M | ¥ 938.22M | ¥ -302.88M | ¥ -1.16B |