Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 7.18B | ¥ 5.96B | ¥ 4.38B | ¥ 5.43B | ¥ 3.97B |
Gross Profit | ¥ 1.81B | ¥ 1.44B | ¥ 1.03B | ¥ 1.71B | ¥ 869.68M |
Operating Income | ¥ 424.09M | ¥ 153.91M | ¥ 169.84M | ¥ 724.91M | ¥ 130.26M |
EBITDA | ¥ 504.21M | ¥ 219.56M | ¥ 291.72M | ¥ 713.36M | ¥ 138.19M |
Net Income | ¥ 261.87M | ¥ 38.03M | ¥ 142.10M | ¥ 407.47M | ¥ 19.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.82B | ¥ 2.46B | ¥ 2.25B | ¥ 4.19B | ¥ 2.07B |
Total Assets | ¥ 7.50B | ¥ 5.45B | ¥ 4.75B | ¥ 5.45B | ¥ 5.15B |
Total Debt | ¥ 1.59B | ¥ 1.32B | ¥ 632.32M | ¥ 368.31M | ¥ 1.04B |
Net Debt | ¥ -3.23B | ¥ -1.13B | ¥ -1.62B | ¥ -3.83B | ¥ -1.03B |
Total Liabilities | ¥ 4.52B | ¥ 2.72B | ¥ 2.31B | ¥ 2.68B | ¥ 2.29B |
Stockholders' Equity | ¥ 2.98B | ¥ 2.73B | ¥ 2.44B | ¥ 2.77B | ¥ 2.85B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.06B | ¥ -673.31M | ¥ -1.67B | ¥ 3.28B | ¥ -2.48B |
Operating Cash Flow | ¥ 2.08B | ¥ -541.35M | ¥ -1.66B | ¥ 3.29B | ¥ -2.44B |
Investing Cash Flow | ¥ 354.23M | ¥ -498.14M | ¥ 23.59M | ¥ -6.23M | ¥ -43.50M |
Financing Cash Flow | ¥ 242.56M | ¥ 938.22M | ¥ -302.88M | ¥ -1.16B | ¥ 559.02M |