Shirohato Co., Ltd. (JP:3192)
:3192
Top Page
Shirohato Co., Ltd.
(3192)
Select Model
Select Model
Rating:55Neutral
Price Target:
¥459.00
▲(65.70% Upside)
Action:ReiteratedDate:04/08/26
The score is held back mainly by uneven financial performance and especially volatile/weak recent cash flow, despite a strong technical uptrend. A low P/E provides valuation support, but overbought momentum indicators add near-term risk.
Positive Factors
E‑commerce-focused, niche apparel retailer
A pure e‑commerce, focused innerwear model reduces fixed retail costs and leverages digital merchandising, customer service, and targeted marketing. This specialization supports repeat purchases and scalable customer acquisition, providing durable structural advantages versus broad brick‑and‑mortar exposure.
Negative Factors
Declining revenue trend
Consecutive annual revenue declines weaken scale and operating leverage, making it harder to cover fixed costs and invest in customer acquisition. Persistent top‑line contraction can erode supplier negotiating power, margins and long‑term growth optionality unless product mix or distribution is materially improved.
Read all positive and negative factors
Positive Factors
Negative Factors
E‑commerce-focused, niche apparel retailer
A pure e‑commerce, focused innerwear model reduces fixed retail costs and leverages digital merchandising, customer service, and targeted marketing. This specialization supports repeat purchases and scalable customer acquisition, providing durable structural advantages versus broad brick‑and‑mortar exposure.
Read all positive factors
Shirohato Co., Ltd. (3192) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥3.00B
Dividend YieldN/A
Average Volume (3M)16.29K
Price to Earnings (P/E)4.7
Beta (1Y)0.40
Revenue Growth0.06%
EPS GrowthN/A
CountryJP
Employees86
SectorConsumer Cyclical
Sector Strength84
IndustrySpecialty Retail
Share Statistics
EPS (TTM)N/A
Shares Outstanding6,669,700
10 Day Avg. Volume35,610
30 Day Avg. Volume16,290
Financial Highlights & Ratios
PEG Ratio0.03
Price to Book (P/B)0.78
Price to Sales (P/S)0.35
P/FCF Ratio-6.79
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
Shirohato Co., Ltd. Business Overview & Revenue Model
Company Description
Shirohato Co., Ltd. operates an online shopping site in Japan. The company offers innerwear for men and women. It also operates directly managed store under the SHIROHATO name. Shirohato Co., Ltd. was founded in 1965 and is headquartered in Kyoto,...
How the Company Makes Money
Shirohato generates revenue primarily by selling products (e.g., lingerie/innerwear and related apparel items) directly to customers via its e-commerce storefronts. Its core revenue stream is net sales from online retail transactions, where the co...
Shirohato Co., Ltd. Financial Statement Overview
Summary
Income Statement
46
Neutral
Balance Sheet
52
Neutral
Cash Flow
34
Negative
| Breakdown | TTM | Nov 2025 | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.74B | 5.61B | 6.27B | 6.37B | 6.35B | 6.23B |
| Gross Profit | 2.13B | 1.89B | 2.21B | 2.19B | 2.22B | 2.17B |
| EBITDA | 61.23M | -77.33K | 224.83M | 201.35M | 283.53M | 232.23M |
| Net Income | 470.99M | 419.87M | 123.10M | -120.64M | 73.89M | -223.12M |
Balance Sheet | ||||||
| Total Assets | 5.39B | 5.79B | 5.96B | 5.76B | 6.29B | 6.48B |
| Cash, Cash Equivalents and Short-Term Investments | 601.71M | 643.59M | 554.43M | 193.22M | 692.31M | 508.30M |
| Total Debt | 2.07B | 2.26B | 3.09B | 3.02B | 3.31B | 3.39B |
| Total Liabilities | 2.82B | 3.27B | 3.75B | 3.68B | 4.08B | 4.35B |
| Stockholders Equity | 2.57B | 2.52B | 2.21B | 2.08B | 2.20B | 2.14B |
Cash Flow | ||||||
| Free Cash Flow | 323.92M | -288.25M | 323.92M | -162.59M | -10.33M | 684.37M |
| Operating Cash Flow | 326.01M | -284.80M | 326.01M | -158.81M | -8.03M | 741.04M |
| Investing Cash Flow | -36.77M | 1.20B | -36.77M | -44.26M | 267.05M | -91.59M |
| Financing Cash Flow | 71.97M | -830.15M | 71.97M | -296.02M | -75.00M | -689.83M |
Shirohato Co., Ltd. Technical Analysis
Positive
277.00
Price Trends
301.08
Positive
294.62
Positive
284.23
Positive
Market Momentum
24.57
Negative
86.54
Negative
93.56
Negative
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3192, the sentiment is Positive. The current price of 277 is below the 20-day moving average (MA) of 309.10, below the 50-day MA of 301.08, and below the 200-day MA of 284.23, indicating a bullish trend. The MACD of 24.57 indicates Negative momentum. The RSI at 86.54 is Negative, neither overbought nor oversold. The STOCH value of 93.56 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:3192.
Shirohato Co., Ltd. Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥3.33B | 10.42 | ― | 1.12% | 24.10% | -15.55% | |
65 Neutral | ¥1.02T | 17.87 | 49.14% | 2.82% | 6.80% | 0.62% | |
65 Neutral | ¥5.85B | 13.21 | ― | 1.76% | 2.24% | ― | |
64 Neutral | ¥34.71B | 11.19 | ― | 1.73% | ― | ― | |
63 Neutral | ¥645.36B | 23.34 | 31.11% | ― | 4.83% | 106.29% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | ¥3.00B | 4.66 | ― | ― | 0.06% | ― |
* Consumer Cyclical Sector Average
JP:3192
Shirohato Co., Ltd.
450.00
216.00
92.31%
JP:4385
Mercari
3,912.00
1,688.50
75.94%
JP:3092
ZOZO
1,144.00
-208.80
-15.43%
JP:3181
KAITORI OKOKU CO., LTD.
906.00
113.06
14.26%
JP:3396
Felissimo Corporation
884.00
164.63
22.89%
JP:9278
BOOKOFF GROUP HOLDINGS LIMITED
1,978.00
548.78
38.40%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.