| Breakdown | Aug 2024 | May 2023 | May 2022 | May 2022 | Mar 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 119.20B | 111.66B | 101.84B | 91.54B | 80.23B |
| Gross Profit | 67.75B | 62.77B | 58.42B | 54.21B | 48.76B |
| EBITDA | 5.65B | 4.95B | 4.28B | 3.34B | 3.24B |
| Net Income | 2.10B | 1.71B | 2.77B | 1.45B | 134.57M |
Balance Sheet | |||||
| Total Assets | 57.59B | 54.54B | 50.21B | 45.10B | 40.32B |
| Cash, Cash Equivalents and Short-Term Investments | 6.63B | 7.18B | 5.54B | 8.20B | 5.84B |
| Total Debt | 26.59B | 22.38B | 20.92B | 18.19B | 18.13B |
| Total Liabilities | 38.72B | 34.03B | 31.15B | 28.61B | 27.38B |
| Stockholders Equity | 18.63B | 20.24B | 18.86B | 16.36B | 12.85B |
Cash Flow | |||||
| Free Cash Flow | 908.00M | 2.35B | -1.79B | 1.90B | 1.55B |
| Operating Cash Flow | 3.06B | 4.08B | 243.00M | 2.78B | 2.23B |
| Investing Cash Flow | -2.51B | -2.39B | -3.45B | -1.86B | -1.33B |
| Financing Cash Flow | -1.12B | -124.00M | 490.00M | 1.41B | -1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥40.14B | 14.03 | ― | 2.19% | 15.14% | 17.01% | |
74 Outperform | ¥34.94B | 5.26 | ― | 1.73% | 7.61% | 57.19% | |
74 Outperform | ¥27.72B | 8.12 | ― | 3.77% | 12.39% | -4.57% | |
66 Neutral | ¥32.17B | 4.74 | ― | 0.95% | 15.82% | ― | |
65 Neutral | ¥195.24B | 27.65 | ― | 0.64% | 67.76% | 110.00% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥73.60B | 4.34 | ― | 1.81% | 10.53% | -30.20% |