| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.99B | 4.00B | 4.26B | 3.33B | 3.07B | 3.07B |
| Gross Profit | 640.85M | 704.66M | 631.00M | 534.07M | 461.61M | 467.96M |
| EBITDA | 209.66M | 236.27M | 112.94M | 203.75M | 181.77M | 227.04M |
| Net Income | 121.03M | 117.12M | 75.39M | 109.85M | 102.92M | 123.86M |
Balance Sheet | ||||||
| Total Assets | 4.51B | 4.71B | 3.63B | 2.84B | 1.82B | 1.51B |
| Cash, Cash Equivalents and Short-Term Investments | 597.00M | 915.49M | 532.00M | 947.43M | 831.51M | 389.45M |
| Total Debt | 2.85B | 2.90B | 1.95B | 1.54B | 715.96M | 622.19M |
| Total Liabilities | 3.46B | 3.47B | 2.51B | 1.81B | 901.28M | 862.87M |
| Stockholders Equity | 1.05B | 1.24B | 1.12B | 1.03B | 918.46M | 649.61M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -440.90M | -637.00M | -659.25M | 249.96M | 30.41M |
| Operating Cash Flow | 0.00 | -387.26M | -632.00M | -459.48M | 268.78M | 31.00M |
| Investing Cash Flow | 0.00 | -142.76M | -151.61M | -216.04M | -102.36M | -83.97M |
| Financing Cash Flow | 0.00 | 906.66M | 364.00M | 790.44M | 275.63M | 79.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥182.45B | 12.34 | ― | 2.33% | 6.06% | 40.37% | |
73 Outperform | ¥105.76B | 13.40 | ― | 1.93% | 11.54% | 50.62% | |
67 Neutral | ¥79.14B | 11.54 | ― | ― | 127.32% | -22.79% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | ¥79.46B | 23.41 | 1.46% | 1.18% | 6.40% | 230.12% | |
55 Neutral | ¥3.61B | 16.48 | ― | ― | 27.19% | ― | |
46 Neutral | ¥1.71B | 15.54 | ― | ― | 46.85% | 27.62% |