Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
10.49B | 9.72B | 9.66B | 8.37B | 7.90B | Gross Profit |
3.32B | 3.20B | 3.20B | 2.63B | 2.40B | EBIT |
1.51B | 1.47B | 1.55B | 1.05B | 752.95M | EBITDA |
1.67B | 1.64B | 1.71B | 1.47B | 1.28B | Net Income Common Stockholders |
1.06B | 998.75M | 1.01B | 828.88M | 693.09M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
4.18B | 3.85B | 3.19B | 2.54B | 1.82B | Total Assets |
11.39B | 10.77B | 9.73B | 9.40B | 8.32B | Total Debt |
600.00M | 700.00M | 270.00M | 750.00M | 470.00M | Net Debt |
-3.58B | -3.06B | -2.92B | -1.79B | -1.35B | Total Liabilities |
2.49B | 2.48B | 2.04B | 2.32B | 1.74B | Stockholders Equity |
8.90B | 8.29B | 7.69B | 7.08B | 6.59B |
Cash Flow | Free Cash Flow | |||
893.78M | 651.36M | 1.54B | 527.47M | 597.73M | Operating Cash Flow |
990.70M | 716.13M | 1.63B | 568.30M | 1.04B | Investing Cash Flow |
-116.18M | -68.90M | -106.18M | 211.82M | -515.75M | Financing Cash Flow |
-564.32M | 7.50M | -895.81M | -61.16M | -561.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥14.05B | 10.75 | 3.80% | 2.13% | 7.67% | ||
75 Outperform | ¥12.54B | 21.48 | 1.23% | 0.64% | -1.00% | ||
73 Outperform | ¥13.98B | 31.72 | ― | 69.06% | 464.48% | ||
71 Outperform | ¥12.20B | 13.62 | 4.13% | 6.70% | 59.07% | ||
68 Neutral | ¥13.63B | 20.10 | 3.68% | -2.98% | -31.07% | ||
68 Neutral | ¥12.28B | 12.69 | 3.78% | 5.96% | -1.58% | ||
62 Neutral | $11.80B | 10.08 | -7.46% | 2.99% | 7.37% | -8.21% |