Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 10.49B | 9.72B | 9.66B | 8.37B | 7.90B |
Gross Profit | 3.32B | 3.20B | 3.20B | 2.63B | 2.40B |
EBITDA | 1.67B | 1.64B | 1.71B | 1.47B | 1.28B |
Net Income | 1.06B | 998.75M | 1.01B | 828.88M | 693.09M |
Balance Sheet | |||||
Total Assets | 11.39B | 10.77B | 9.73B | 9.40B | 8.32B |
Cash, Cash Equivalents and Short-Term Investments | 4.18B | 3.85B | 3.19B | 2.54B | 1.82B |
Total Debt | 600.00M | 700.00M | 270.00M | 750.00M | 470.00M |
Total Liabilities | 2.49B | 2.48B | 2.04B | 2.32B | 1.74B |
Stockholders Equity | 8.90B | 8.29B | 7.69B | 7.08B | 6.59B |
Cash Flow | |||||
Free Cash Flow | 893.78M | 651.36M | 1.54B | 527.47M | 597.73M |
Operating Cash Flow | 990.70M | 716.13M | 1.63B | 568.30M | 1.04B |
Investing Cash Flow | -116.18M | -68.90M | -106.18M | 211.82M | -515.75M |
Financing Cash Flow | -564.32M | 7.50M | -895.81M | -61.16M | -561.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | ¥15.08B | 22.88 | 1.02% | 7.42% | 10.13% | ||
79 Outperform | ¥13.96B | 10.77 | 3.83% | 2.13% | 7.67% | ||
78 Outperform | ¥14.45B | 34.07 | ― | 69.06% | 464.48% | ||
69 Neutral | ¥11.44B | 13.13 | 4.28% | 6.70% | 59.13% | ||
68 Neutral | ¥13.69B | 20.20 | 3.66% | -2.98% | -31.07% | ||
67 Neutral | ¥11.94B | 12.35 | 4.23% | 5.96% | -1.58% | ||
49 Neutral | C$2.96B | 2.13 | -80.92% | 2.67% | 12.55% | -24.47% |