Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 10.49B | ¥ 9.72B | ¥ 9.66B | ¥ 8.37B | ¥ 7.90B |
Gross Profit | ¥ 3.32B | ¥ 3.20B | ¥ 3.20B | ¥ 2.63B | ¥ 2.40B |
Operating Income | ¥ 1.51B | ¥ 1.47B | ¥ 1.55B | ¥ 1.05B | ¥ 752.95M |
EBITDA | ¥ 1.67B | ¥ 1.64B | ¥ 1.71B | ¥ 1.47B | ¥ 1.28B |
Net Income | ¥ 1.06B | ¥ 998.75M | ¥ 1.01B | ¥ 828.88M | ¥ 693.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.18B | ¥ 3.85B | ¥ 3.19B | ¥ 2.54B | ¥ 1.82B |
Total Assets | ¥ 11.39B | ¥ 10.77B | ¥ 9.73B | ¥ 9.40B | ¥ 8.32B |
Total Debt | ¥ 600.00M | ¥ 700.00M | ¥ 270.00M | ¥ 750.00M | ¥ 470.00M |
Net Debt | ¥ -3.58B | ¥ -3.06B | ¥ -2.92B | ¥ -1.79B | ¥ -1.35B |
Total Liabilities | ¥ 2.49B | ¥ 2.48B | ¥ 2.04B | ¥ 2.32B | ¥ 1.74B |
Stockholders' Equity | ¥ 8.90B | ¥ 8.29B | ¥ 7.69B | ¥ 7.08B | ¥ 6.59B |
Cash Flow | |||||
Free Cash Flow | ¥ 893.78M | ¥ 651.36M | ¥ 1.54B | ¥ 527.47M | ¥ 597.73M |
Operating Cash Flow | ¥ 990.70M | ¥ 716.13M | ¥ 1.63B | ¥ 568.30M | ¥ 1.04B |
Investing Cash Flow | ¥ -116.18M | ¥ -68.90M | ¥ -106.18M | ¥ 211.82M | ¥ -515.75M |
Financing Cash Flow | ¥ -564.32M | ¥ 7.50M | ¥ -895.81M | ¥ -61.16M | ¥ -561.09M |