Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.79B | 3.88B | 3.94B | 3.78B | 3.61B | 2.91B |
Gross Profit | 1.45B | 1.50B | 1.59B | 1.31B | 1.31B | 1.05B |
EBITDA | 784.80M | 902.60M | 976.20M | 933.10M | 844.20M | 594.80M |
Net Income | 331.30M | 424.00M | 510.20M | 512.00M | 459.10M | 262.80M |
Balance Sheet | ||||||
Total Assets | 6.79B | 5.23B | 4.91B | 4.48B | 4.24B | 4.09B |
Cash, Cash Equivalents and Short-Term Investments | 391.60M | 562.70M | 365.00M | 113.00M | 125.00M | 208.50M |
Total Debt | 2.61B | 1.21B | 1.20B | 1.14B | 955.50M | 922.60M |
Total Liabilities | 4.53B | 3.07B | 3.05B | 2.87B | 2.91B | 3.03B |
Stockholders Equity | 2.26B | 2.16B | 1.86B | 1.61B | 1.33B | 1.06B |
Cash Flow | ||||||
Free Cash Flow | 429.00M | 380.60M | 464.90M | 16.30M | 499.40M | 676.20M |
Operating Cash Flow | 824.60M | 802.80M | 914.20M | 607.60M | 757.20M | 786.90M |
Investing Cash Flow | -412.20M | -446.70M | -470.50M | -660.10M | -348.20M | -120.40M |
Financing Cash Flow | 1.31B | -165.90M | -210.10M | -25.40M | -449.60M | -540.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | £78.05B | 24.25 | 15.22% | 1.26% | 3.85% | -0.93% | |
76 Outperform | $39.83B | 42.14 | 11.89% | 0.64% | 0.19% | 4.33% | |
76 Outperform | $38.14B | 35.04 | 12.10% | 0.51% | 1.02% | -45.31% | |
73 Outperform | $13.81B | 8.91 | 7.12% | 0.94% | -9.62% | 795.20% | |
73 Outperform | $7.41B | 16.82 | 31.87% | 0.44% | 0.88% | -4.17% | |
72 Outperform | $12.52B | 27.76 | 15.80% | ― | -1.59% | -15.58% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |