Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.88B | $ 3.94B | $ 3.78B | $ 3.61B | $ 2.91B |
Gross Profit | $ 1.50B | $ 1.59B | $ 1.31B | $ 1.31B | $ 1.05B |
Operating Income | $ 655.90M | $ 767.40M | $ 741.40M | $ 682.60M | $ 472.80M |
EBITDA | $ 902.60M | $ 976.07M | $ 934.24M | $ 844.20M | $ 594.80M |
Net Income | $ 424.00M | $ 510.20M | $ 512.00M | $ 459.10M | $ 262.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 562.70M | $ 365.00M | $ 113.00M | $ 125.00M | $ 208.50M |
Total Assets | $ 5.23B | $ 4.91B | $ 4.48B | $ 4.24B | $ 4.09B |
Total Debt | $ 1.21B | $ 1.20B | $ 1.14B | $ 955.50M | $ 922.60M |
Net Debt | $ 642.30M | $ 836.00M | $ 1.03B | $ 830.50M | $ 714.10M |
Total Liabilities | $ 3.07B | $ 3.05B | $ 2.87B | $ 2.91B | $ 3.03B |
Stockholders' Equity | $ 2.16B | $ 1.86B | $ 1.61B | $ 1.33B | $ 1.06B |
Cash Flow | |||||
Free Cash Flow | $ 380.60M | $ 464.90M | $ 7.80M | $ 497.50M | $ 666.70M |
Operating Cash Flow | $ 802.80M | $ 914.20M | $ 607.60M | $ 757.20M | $ 786.90M |
Investing Cash Flow | $ -446.70M | $ -470.50M | $ -660.10M | $ -348.20M | $ -120.40M |
Financing Cash Flow | $ -165.90M | $ -210.10M | $ -25.40M | $ -449.60M | $ -540.20M |