| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.35B | 2.37B | 2.44B | 2.17B | 1.80B | 1.98B |
| Gross Profit | 911.22M | 892.12M | 839.32M | 713.91M | 522.19M | 573.17M |
| EBITDA | 409.42M | 414.24M | 321.43M | 226.91M | 84.61M | 121.03M |
| Net Income | 289.04M | 301.06M | 239.10M | 96.92M | -9.73M | -81.25M |
Balance Sheet | ||||||
| Total Assets | 3.98B | 3.72B | 3.41B | 2.60B | 2.38B | 2.39B |
| Cash, Cash Equivalents and Short-Term Investments | 712.85M | 1.02B | 1.05B | 302.05M | 202.01M | 162.58M |
| Total Debt | 124.68M | 1.29B | 1.28B | 502.46M | 515.10M | 507.54M |
| Total Liabilities | 2.35B | 1.98B | 2.00B | 1.27B | 1.19B | 1.25B |
| Stockholders Equity | 1.61B | 1.72B | 1.39B | 1.31B | 1.17B | 1.12B |
Cash Flow | ||||||
| Free Cash Flow | 392.52M | 380.85M | 207.61M | 98.09M | 4.75M | 110.36M |
| Operating Cash Flow | 417.31M | 403.74M | 238.18M | 124.97M | 24.50M | 145.04M |
| Investing Cash Flow | -866.59M | -349.65M | -63.41M | -23.31M | 40.52M | -34.88M |
| Financing Cash Flow | 34.23M | -95.25M | 579.57M | -3.51M | -18.74M | -152.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $7.56B | 52.47 | 20.50% | 0.16% | 16.43% | 14.49% | |
70 Outperform | $12.07B | 18.96 | 10.88% | ― | 44.48% | 8.59% | |
68 Neutral | $3.47B | 40.71 | 18.76% | 0.82% | 5.19% | -2.69% | |
67 Neutral | $6.95B | 14.72 | 1.72% | 1.43% | -3.37% | -59.55% | |
66 Neutral | $3.58B | 18.75 | 17.44% | ― | -3.99% | 14.06% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $3.94B | 13.30 | 33.42% | 0.26% | 4.08% | 15.31% |