| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.09B | 3.08B | 2.98B | 3.10B | 3.18B | 2.99B |
| Gross Profit | 1.44B | 1.45B | 1.42B | 1.43B | 1.43B | 1.33B |
| EBITDA | 705.50M | 686.80M | 699.40M | 702.20M | 698.70M | 683.60M |
| Net Income | 412.50M | 406.10M | 422.20M | 376.90M | 401.30M | 413.00M |
Balance Sheet | ||||||
| Total Assets | 4.13B | 4.37B | 4.31B | 4.29B | 4.34B | 4.35B |
| Cash, Cash Equivalents and Short-Term Investments | 233.80M | 492.20M | 356.40M | 340.90M | 225.80M | 572.60M |
| Total Debt | 1.94B | 2.14B | 2.20B | 2.35B | 2.64B | 2.64B |
| Total Liabilities | 2.87B | 3.12B | 3.25B | 3.40B | 3.76B | 3.78B |
| Stockholders Equity | 1.26B | 1.24B | 1.05B | 890.40M | 576.50M | 569.90M |
Cash Flow | ||||||
| Free Cash Flow | 373.20M | 441.10M | 344.80M | 394.90M | 261.20M | 433.30M |
| Operating Cash Flow | 447.10M | 511.00M | 427.50M | 455.00M | 321.20M | 481.10M |
| Investing Cash Flow | -24.00M | -20.70M | -11.40M | 69.30M | -329.90M | -1.01B |
| Financing Cash Flow | -532.80M | -371.30M | -392.30M | -387.80M | -347.90M | 725.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $28.46B | 30.13 | 8.85% | ― | 7.74% | 12.76% | |
75 Outperform | $70.14B | 48.41 | 5.26% | ― | 18.00% | ― | |
73 Outperform | $48.36B | 27.82 | 17.26% | ― | 8.14% | 10.64% | |
69 Neutral | $36.41B | 31.64 | 58.99% | 0.14% | 19.00% | 78.70% | |
63 Neutral | $18.00B | 31.82 | 7.39% | 0.43% | -23.36% | -26.77% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $4.00B | 13.30 | 33.42% | 0.26% | 4.08% | 15.31% |