| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.08B | 2.98B | 3.10B | 3.18B | 2.99B |
| Gross Profit | 1.45B | 1.42B | 1.43B | 1.43B | 1.33B |
| EBITDA | 686.80M | 699.40M | 702.20M | 698.70M | 683.60M |
| Net Income | 406.10M | 422.20M | 376.90M | 401.30M | 413.00M |
Balance Sheet | |||||
| Total Assets | 4.37B | 4.31B | 4.29B | 4.34B | 4.35B |
| Cash, Cash Equivalents and Short-Term Investments | 492.20M | 356.40M | 340.90M | 225.80M | 572.60M |
| Total Debt | 2.14B | 2.20B | 2.35B | 2.64B | 2.64B |
| Total Liabilities | 3.12B | 3.25B | 3.40B | 3.76B | 3.78B |
| Stockholders Equity | 1.24B | 1.05B | 890.40M | 576.50M | 569.90M |
Cash Flow | |||||
| Free Cash Flow | 441.10M | 344.80M | 394.90M | 261.20M | 433.30M |
| Operating Cash Flow | 511.00M | 427.50M | 455.00M | 321.20M | 481.10M |
| Investing Cash Flow | -20.70M | -11.40M | 69.30M | -329.90M | -1.01B |
| Financing Cash Flow | -371.30M | -392.30M | -387.80M | -347.90M | 725.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $29.91B | 27.35 | 8.65% | ― | 7.41% | -12.85% | |
74 Outperform | $28.22B | 23.76 | 16.83% | ― | 0.77% | 0.51% | |
69 Neutral | $31.60B | 31.64 | 58.99% | 0.14% | 13.18% | -38.37% | |
65 Neutral | $5.24B | 13.43 | 34.02% | 0.26% | 1.76% | 4.10% | |
63 Neutral | $57.65B | 48.81 | 3.58% | ― | 20.80% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $17.97B | 30.16 | 6.90% | 0.43% | -8.96% | -30.29% |