| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.04B | 2.98B | 3.10B | 3.18B | 2.99B | 2.70B |
| Gross Profit | 1.44B | 1.42B | 1.43B | 1.43B | 1.33B | 1.19B |
| EBITDA | 690.50M | 699.40M | 702.20M | 698.70M | 683.60M | 548.60M |
| Net Income | 406.10M | 422.20M | 376.90M | 401.30M | 413.00M | 342.00M |
Balance Sheet | ||||||
| Total Assets | 4.38B | 4.31B | 4.29B | 4.34B | 4.35B | 3.07B |
| Cash, Cash Equivalents and Short-Term Investments | 433.80M | 356.40M | 340.90M | 225.80M | 572.60M | 380.50M |
| Total Debt | 2.13B | 2.20B | 2.35B | 2.64B | 2.64B | 1.85B |
| Total Liabilities | 3.14B | 3.25B | 3.40B | 3.76B | 3.78B | 2.88B |
| Stockholders Equity | 1.23B | 1.05B | 890.40M | 576.50M | 569.90M | 187.40M |
Cash Flow | ||||||
| Free Cash Flow | 414.30M | 344.80M | 394.90M | 261.20M | 433.30M | 655.60M |
| Operating Cash Flow | 489.00M | 427.50M | 455.00M | 321.20M | 481.10M | 691.30M |
| Investing Cash Flow | -30.80M | -11.40M | 69.30M | -329.90M | -1.01B | -41.70M |
| Financing Cash Flow | -358.60M | -392.30M | -387.80M | -347.90M | 725.50M | -283.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $23.16B | 28.09 | 17.45% | ― | 0.77% | 0.51% | |
72 Outperform | $24.09B | 30.14 | 8.11% | ― | 7.41% | -12.85% | |
72 Outperform | $16.27B | 29.25 | 7.79% | 0.47% | -8.96% | -30.29% | |
67 Neutral | $24.28B | 222.67 | 3.08% | ― | 20.80% | ― | |
63 Neutral | $5.51B | 13.94 | 35.82% | 0.27% | 1.76% | 4.10% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $22.83B | 36.07 | 40.43% | 0.15% | 3.18% | -46.01% |