| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.23B | 6.12B | 5.67B | 5.64B | 5.46B | 4.61B |
| Gross Profit | 2.39B | 2.40B | 2.43B | 2.44B | 2.33B | 1.84B |
| EBITDA | 1.53B | 1.49B | 1.31B | 1.35B | 1.33B | 996.40M |
| Net Income | 933.00M | 894.80M | 819.20M | 885.70M | 788.60M | 445.30M |
Balance Sheet | ||||||
| Total Assets | 15.49B | 15.29B | 14.20B | 14.53B | 14.35B | 14.45B |
| Cash, Cash Equivalents and Short-Term Investments | 521.40M | 352.40M | 649.80M | 648.30M | 638.10M | 474.70M |
| Total Debt | 2.48B | 2.64B | 2.79B | 3.24B | 3.92B | 4.10B |
| Total Liabilities | 4.79B | 4.77B | 4.65B | 5.30B | 6.18B | 6.81B |
| Stockholders Equity | 10.70B | 10.51B | 9.55B | 9.22B | 8.17B | 7.62B |
Cash Flow | ||||||
| Free Cash Flow | 1.05B | 1.07B | 1.11B | 721.20M | 394.20M | 723.00M |
| Operating Cash Flow | 1.18B | 1.19B | 1.19B | 836.10M | 486.80M | 824.60M |
| Investing Cash Flow | -218.80M | -937.90M | -207.20M | -190.30M | -175.40M | -3.82B |
| Financing Cash Flow | -903.60M | -555.20M | -945.80M | -651.50M | -110.00M | 2.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $29.84B | 30.13 | 8.85% | ― | 7.74% | 12.76% | |
76 Outperform | $49.54B | 24.48 | 17.26% | ― | 8.14% | ― | |
73 Outperform | $62.89B | 33.10 | 16.50% | ― | 13.13% | 58.47% | |
68 Neutral | $67.30B | ― | 3.58% | ― | 18.63% | ― | |
68 Neutral | $18.41B | 31.82 | 7.39% | 0.43% | -23.36% | -26.77% | |
64 Neutral | $14.72B | 38.60 | 7.46% | ― | -2.61% | -71.05% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |