| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.69B | 3.59B | 3.68B | 3.80B | 3.68B | 3.66B |
| Gross Profit | 2.51B | 2.45B | 2.40B | 2.33B | 2.11B | 2.03B |
| EBITDA | 814.70M | 763.70M | 2.33B | 768.60M | 747.40M | 819.90M |
| Net Income | 456.20M | 424.00M | 1.50B | 311.30M | 449.70M | 492.80M |
Balance Sheet | ||||||
| Total Assets | 8.99B | 9.31B | 9.49B | 9.54B | 7.27B | 7.10B |
| Cash, Cash Equivalents and Short-Term Investments | 234.10M | 253.40M | 738.80M | 229.80M | 271.00M | 325.70M |
| Total Debt | 1.41B | 1.39B | 1.51B | 3.19B | 1.63B | 1.41B |
| Total Liabilities | 3.35B | 3.48B | 3.74B | 5.04B | 3.22B | 3.15B |
| Stockholders Equity | 5.64B | 5.84B | 5.75B | 4.50B | 4.05B | 3.94B |
Cash Flow | ||||||
| Free Cash Flow | 252.80M | 133.20M | 497.80M | 555.10M | 348.00M | 704.40M |
| Operating Cash Flow | 505.30M | 386.20M | 531.40M | 597.10M | 391.20M | 750.50M |
| Investing Cash Flow | -27.60M | -37.00M | 1.86B | -2.07B | -226.30M | -203.50M |
| Financing Cash Flow | -543.20M | -868.40M | -1.86B | 1.43B | -199.00M | -447.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $28.13B | 30.13 | 8.85% | ― | 7.74% | 12.76% | |
76 Outperform | $57.89B | 43.36 | 17.44% | ― | 19.19% | 42.75% | |
73 Outperform | $48.02B | 27.82 | 17.26% | ― | 8.14% | 10.64% | |
69 Neutral | $13.05B | 38.60 | 7.95% | ― | 3.25% | -68.85% | |
69 Neutral | $37.60B | 31.64 | 58.99% | 0.14% | 19.00% | 78.70% | |
63 Neutral | $17.99B | 31.82 | 7.39% | 0.43% | -23.36% | -26.77% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |