| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.74B | 5.14B | 6.23B | 6.07B | 5.83B | 5.25B |
| Gross Profit | 2.93B | 3.13B | 3.73B | 3.59B | 3.36B | 3.01B |
| EBITDA | 1.11B | 1.20B | 1.67B | 1.57B | 1.44B | 1.18B |
| Net Income | 543.70M | 579.20M | 832.90M | 865.80M | 755.20M | 608.40M |
Balance Sheet | ||||||
| Total Assets | 11.58B | 11.74B | 17.02B | 16.91B | 15.89B | 16.47B |
| Cash, Cash Equivalents and Short-Term Investments | 356.10M | 375.50M | 813.30M | 1.89B | 709.20M | 819.30M |
| Total Debt | 3.49B | 3.21B | 3.88B | 3.81B | 3.42B | 4.14B |
| Total Liabilities | 5.50B | 5.28B | 6.82B | 6.59B | 6.20B | 6.95B |
| Stockholders Equity | 6.08B | 6.45B | 10.19B | 10.32B | 9.68B | 9.51B |
Cash Flow | ||||||
| Free Cash Flow | 956.90M | 978.10M | 1.41B | 1.25B | 1.21B | 911.10M |
| Operating Cash Flow | 1.06B | 1.08B | 1.53B | 1.35B | 1.30B | 961.10M |
| Investing Cash Flow | -135.90M | -135.40M | -1.80B | -195.40M | -102.50M | -2.62B |
| Financing Cash Flow | -1.47B | -1.39B | -792.70M | 32.30M | -1.27B | 652.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $29.92B | 30.13 | 8.85% | ― | 7.74% | 12.76% | |
75 Outperform | $33.66B | 23.76 | 16.83% | ― | 4.89% | -9.65% | |
70 Outperform | $11.67B | 18.96 | 7.33% | ― | 44.48% | 8.59% | |
68 Neutral | $18.41B | 31.82 | 6.90% | 0.43% | -23.36% | -26.77% | |
67 Neutral | $62.43B | 48.81 | 3.58% | ― | 18.63% | ― | |
63 Neutral | $15.62B | 43.86 | 7.46% | ― | -2.61% | -71.05% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |