| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.70B | 3.94B | 4.07B | 4.08B | 3.81B |
| Gross Profit | 1.00B | 989.00M | 1.08B | 1.20B | 1.11B |
| EBITDA | 528.80M | 456.83M | 506.99M | 856.49M | 852.30M |
| Net Income | 31.30M | 128.48M | -3.91M | 310.69M | 363.58M |
Balance Sheet | |||||
| Total Assets | 6.75B | 7.14B | 7.68B | 8.76B | 8.61B |
| Cash, Cash Equivalents and Short-Term Investments | 573.00M | 593.67M | 508.10M | 1.23B | 1.71B |
| Total Debt | 2.92B | 3.26B | 3.44B | 4.28B | 4.30B |
| Total Liabilities | 3.97B | 4.25B | 4.68B | 5.65B | 5.52B |
| Stockholders Equity | 2.79B | 2.89B | 3.00B | 3.11B | 3.09B |
Cash Flow | |||||
| Free Cash Flow | 490.30M | 392.99M | 272.07M | 310.53M | 409.75M |
| Operating Cash Flow | 621.50M | 551.55M | 456.68M | 460.59M | 554.15M |
| Investing Cash Flow | -95.80M | -98.55M | -165.00M | -590.57M | -882.09M |
| Financing Cash Flow | -550.60M | -363.41M | -1.02B | -353.46M | 174.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $8.31B | 44.07 | 21.34% | 0.16% | 14.09% | 19.32% | |
74 Outperform | $14.97B | 41.17 | 10.61% | ― | 18.98% | 211.82% | |
70 Outperform | $10.27B | 18.96 | 7.33% | ― | 20.93% | 1.74% | |
69 Neutral | $3.85B | 18.75 | 18.49% | ― | -3.02% | 25.50% | |
68 Neutral | $4.80B | 27.58 | 16.91% | ― | 8.96% | 14.72% | |
63 Neutral | $6.16B | 14.72 | 1.11% | 1.43% | -5.93% | -76.11% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |