| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.73B | 3.70B | 3.94B | 4.07B | 4.08B | 3.81B |
| Gross Profit | 1.04B | 1.00B | 989.00M | 1.08B | 1.20B | 1.11B |
| EBITDA | 769.20M | 528.80M | 456.83M | 506.99M | 856.49M | 852.30M |
| Net Income | 48.45M | 31.30M | 128.48M | -3.91M | 310.69M | 363.58M |
Balance Sheet | ||||||
| Total Assets | 6.82B | 6.75B | 7.14B | 7.68B | 8.76B | 8.61B |
| Cash, Cash Equivalents and Short-Term Investments | 635.10M | 573.00M | 593.67M | 508.10M | 1.23B | 1.71B |
| Total Debt | 2.85B | 2.92B | 3.26B | 3.44B | 4.28B | 4.30B |
| Total Liabilities | 3.96B | 3.97B | 4.25B | 4.68B | 5.65B | 5.52B |
| Stockholders Equity | 2.86B | 2.79B | 2.89B | 3.00B | 3.11B | 3.09B |
Cash Flow | ||||||
| Free Cash Flow | 508.28M | 490.30M | 392.99M | 272.07M | 310.53M | 409.75M |
| Operating Cash Flow | 624.80M | 621.50M | 551.55M | 456.68M | 460.59M | 554.15M |
| Investing Cash Flow | -106.38M | -95.80M | -98.55M | -165.00M | -590.57M | -882.09M |
| Financing Cash Flow | -476.15M | -550.60M | -363.41M | -1.02B | -353.46M | 174.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $7.68B | 52.47 | 20.50% | 0.16% | 16.43% | 14.49% | |
70 Outperform | $12.39B | 18.96 | 10.88% | ― | 44.48% | 8.59% | |
70 Outperform | $16.50B | 45.85 | 11.26% | ― | 23.10% | 146.72% | |
67 Neutral | $6.94B | 14.72 | 1.72% | 1.43% | -3.37% | -59.55% | |
66 Neutral | $3.61B | 18.75 | 17.44% | ― | -3.99% | 14.06% | |
62 Neutral | $3.48B | 27.19 | 16.74% | ― | 6.98% | 8.41% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |