| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.07B | 3.93B | 3.59B | 3.62B | 3.55B | 2.95B |
| Gross Profit | 1.84B | 1.59B | 1.71B | 1.64B | 1.55B | 1.38B |
| EBITDA | 924.00M | 860.00M | 870.00M | -1.11B | 832.00M | 794.00M |
| Net Income | 327.00M | 295.00M | 190.00M | -1.84B | 333.00M | 551.00M |
Balance Sheet | ||||||
| Total Assets | 8.73B | 8.80B | 8.59B | 9.12B | 11.49B | 4.54B |
| Cash, Cash Equivalents and Short-Term Investments | 569.00M | 675.00M | 714.00M | 875.00M | 910.00M | 1.04B |
| Total Debt | 1.64B | 4.69B | 4.78B | 5.02B | 5.17B | 1.03B |
| Total Liabilities | 5.92B | 6.08B | 6.27B | 6.65B | 7.01B | 1.65B |
| Stockholders Equity | 2.81B | 2.72B | 2.32B | 2.47B | 4.48B | 2.89B |
Cash Flow | ||||||
| Free Cash Flow | 401.00M | 497.00M | 410.00M | 232.00M | 365.00M | 552.80M |
| Operating Cash Flow | 557.00M | 645.00M | 528.00M | 319.00M | 529.00M | 639.50M |
| Investing Cash Flow | -152.00M | -145.00M | -117.00M | -84.00M | -4.55B | -204.60M |
| Financing Cash Flow | -519.00M | -562.00M | -549.00M | -259.00M | 3.97B | -65.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $10.30B | 39.87 | 9.56% | 0.89% | 13.81% | 23.79% | |
70 Outperform | $12.07B | 18.96 | 10.88% | ― | 44.48% | 8.59% | |
69 Neutral | $19.97B | 46.10 | 12.24% | 0.54% | 11.44% | 44.67% | |
67 Neutral | $6.95B | 14.72 | 1.72% | 1.43% | -3.37% | -59.55% | |
66 Neutral | $3.58B | 18.75 | 17.44% | ― | -3.99% | 14.06% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $3.94B | 13.30 | 33.42% | 0.26% | 4.08% | 15.31% |