| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.83B | 3.59B | 3.62B | 3.55B | 2.95B | 2.33B |
| Gross Profit | 1.80B | 1.71B | 1.64B | 1.55B | 1.38B | 1.05B |
| EBITDA | 878.00M | 870.00M | -1.11B | 832.00M | 794.00M | 551.00M |
| Net Income | 279.00M | 190.00M | -1.84B | 333.00M | 551.00M | 350.00M |
Balance Sheet | ||||||
| Total Assets | 8.78B | 8.59B | 9.12B | 11.49B | 4.54B | 3.90B |
| Cash, Cash Equivalents and Short-Term Investments | 697.00M | 714.00M | 875.00M | 910.00M | 1.04B | 836.00M |
| Total Debt | 4.58B | 4.78B | 5.02B | 5.17B | 1.03B | 1.03B |
| Total Liabilities | 6.18B | 6.27B | 6.65B | 7.01B | 1.65B | 1.54B |
| Stockholders Equity | 2.60B | 2.32B | 2.47B | 4.48B | 2.89B | 2.36B |
Cash Flow | ||||||
| Free Cash Flow | 530.00M | 410.00M | 232.00M | 365.00M | 552.80M | 428.00M |
| Operating Cash Flow | 679.00M | 528.00M | 319.00M | 529.00M | 639.50M | 513.00M |
| Investing Cash Flow | -147.00M | -117.00M | -84.00M | -4.55B | -204.60M | -202.00M |
| Financing Cash Flow | -683.00M | -549.00M | -259.00M | 3.97B | -65.00M | -122.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $8.29B | 34.10 | 10.81% | ― | 7.40% | 13.79% | |
69 Neutral | $10.81B | 39.15 | 11.12% | 0.56% | 8.13% | 780.20% | |
67 Neutral | $5.17B | 13.09 | 35.82% | 0.28% | 1.76% | 4.10% | |
66 Neutral | $6.36B | 58.61 | 7.21% | 0.85% | 10.23% | 25.53% | |
66 Neutral | $4.46B | 17.51 | 16.93% | ― | 0.14% | 14.12% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $4.73B | ― | -0.92% | 1.50% | -8.07% | 63.50% |
MKS Inc. is a global provider of enabling technologies for semiconductor manufacturing, electronics and packaging, and specialty industrial applications, offering solutions that enhance process performance and productivity. In its third quarter of 2025 financial results, MKS Inc. reported revenue of $988 million, reaching the high end of its guidance, with a GAAP net income of $74 million and an adjusted EBITDA of $240 million. The company also achieved a free cash flow of $147 million, which has allowed it to focus on debt prepayment, reducing its net leverage ratio to 3.9x.
MKS Instruments’ recent earnings call highlighted a positive sentiment, underscored by robust revenue growth and strong cash flow generation. The company showcased notable achievements, particularly in the electronics and packaging segment, driven by AI-related demand. Despite these successes, challenges were noted in the semiconductor sector due to the timing of NAND upgrades and mixed gross margin performance influenced by tariffs and equipment sales mix.