| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 980.60M | 949.25M | 881.66M | 860.90M | 706.79M |
| Gross Profit | 435.28M | 421.55M | 399.90M | 378.47M | 300.33M |
| EBITDA | 153.05M | 179.86M | 169.92M | 160.62M | 125.47M |
| Net Income | 53.83M | 64.09M | 72.88M | 74.05M | 50.33M |
Balance Sheet | |||||
| Total Assets | 1.81B | 1.39B | 1.23B | 1.24B | 1.23B |
| Cash, Cash Equivalents and Short-Term Investments | 380.87M | 113.99M | 105.05M | 100.11M | 117.39M |
| Total Debt | 341.61M | 471.00M | 404.56M | 489.38M | 493.40M |
| Total Liabilities | 492.82M | 642.81M | 552.60M | 663.63M | 706.59M |
| Stockholders Equity | 1.31B | 745.70M | 673.46M | 577.59M | 521.29M |
Cash Flow | |||||
| Free Cash Flow | 48.43M | 141.35M | 100.11M | 71.14M | 72.45M |
| Operating Cash Flow | 64.06M | 158.51M | 120.08M | 90.78M | 94.63M |
| Investing Cash Flow | -74.32M | -208.19M | -19.89M | -42.54M | -306.70M |
| Financing Cash Flow | 276.33M | 56.94M | -97.85M | -60.15M | 204.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $8.31B | 44.07 | 21.34% | 0.16% | 14.09% | 19.32% | |
77 Outperform | $12.19B | 88.57 | 20.22% | ― | 15.59% | 491.65% | |
74 Outperform | $6.67B | 24.74 | 12.39% | ― | 4.36% | 49.09% | |
68 Neutral | $4.80B | 27.58 | 16.91% | ― | 8.96% | 14.72% | |
66 Neutral | $6.16B | 14.72 | 1.11% | 1.43% | -5.93% | -76.11% | |
62 Neutral | $4.74B | 80.88 | 5.84% | ― | 3.30% | -17.72% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |