| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 994.36M | 914.51M | 837.55M | 1.01B | 1.04B |
| Gross Profit | 665.39M | 625.79M | 601.24M | 721.90M | 759.83M |
| EBITDA | 193.36M | 147.75M | 144.58M | 288.29M | 335.38M |
| Net Income | 114.44M | 106.17M | 113.23M | 215.53M | 279.88M |
Balance Sheet | |||||
| Total Assets | 2.02B | 1.99B | 2.02B | 1.96B | 2.00B |
| Cash, Cash Equivalents and Short-Term Investments | 262.93M | 246.05M | 332.05M | 400.13M | 323.62M |
| Total Debt | 76.59M | 70.22M | 78.60M | 39.75M | 25.58M |
| Total Liabilities | 524.65M | 475.35M | 513.06M | 519.75M | 573.57M |
| Stockholders Equity | 1.49B | 1.52B | 1.50B | 1.44B | 1.43B |
Cash Flow | |||||
| Free Cash Flow | 236.77M | 134.04M | 89.84M | 223.74M | 298.61M |
| Operating Cash Flow | 245.51M | 149.08M | 112.92M | 243.41M | 314.06M |
| Investing Cash Flow | 28.02M | -38.97M | 32.27M | -4.45M | -252.54M |
| Financing Cash Flow | -206.69M | -118.42M | -125.61M | -240.37M | -141.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $8.94B | 46.06 | 7.72% | 0.89% | 8.73% | 10.05% | |
70 Outperform | $11.18B | 18.96 | 7.33% | ― | 44.48% | 8.59% | |
69 Neutral | $3.67B | 18.75 | 17.44% | ― | -3.99% | 14.06% | |
69 Neutral | $17.87B | 36.46 | 11.54% | 0.54% | 9.59% | 55.93% | |
68 Neutral | $3.44B | 40.71 | 18.76% | 0.82% | 5.19% | -2.69% | |
65 Neutral | $4.92B | 13.43 | 34.02% | 0.26% | 3.24% | 0.27% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |