Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 914.51M | $ 837.55M | $ 1.01B | $ 1.04B | $ 811.02M |
Gross Profit | $ 625.79M | $ 601.24M | $ 721.90M | $ 759.83M | $ 604.60M |
Operating Income | $ 115.06M | $ 130.70M | $ 246.23M | $ 315.10M | $ 170.53M |
EBITDA | $ 115.06M | $ 144.58M | $ 288.29M | $ 335.38M | $ 232.53M |
Net Income | $ 106.17M | $ 113.23M | $ 215.53M | $ 279.88M | $ 176.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 186.09M | $ 332.05M | $ 854.25M | $ 907.36M | $ 372.31M |
Total Assets | $ 1.99B | $ 2.02B | $ 1.96B | $ 2.00B | $ 1.80B |
Total Debt | $ 70.22M | $ 78.60M | $ 48.21M | $ 25.58M | $ 26.23M |
Net Debt | $ -115.88M | $ -124.05M | $ -806.04M | $ -881.78M | $ -242.84M |
Total Liabilities | $ 475.35M | $ 513.06M | $ 519.75M | $ 573.57M | $ 538.50M |
Stockholders' Equity | $ 1.52B | $ 1.50B | $ 1.44B | $ 1.43B | $ 1.26B |
Cash Flow | |||||
Free Cash Flow | $ 134.04M | $ 89.84M | $ 223.74M | $ 298.61M | $ 229.10M |
Operating Cash Flow | $ 149.08M | $ 112.92M | $ 243.41M | $ 314.06M | $ 242.40M |
Investing Cash Flow | $ -38.97M | $ 32.27M | $ -4.45M | $ -252.54M | $ 169.44M |
Financing Cash Flow | $ -118.42M | $ -125.61M | $ -240.37M | $ -141.62M | $ -316.87M |