| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 901.14M | 826.56M | 703.59M | 565.57M | 505.20M | 425.54M |
| Gross Profit | 371.84M | 329.18M | 276.44M | 219.97M | 205.48M | 168.25M |
| EBITDA | 207.66M | 190.12M | 146.03M | 113.41M | 106.47M | 90.23M |
| Net Income | 138.78M | 124.94M | 92.60M | 66.50M | 60.88M | 49.34M |
Balance Sheet | ||||||
| Total Assets | 978.27M | 816.41M | 716.92M | 603.05M | 530.82M | 471.22M |
| Cash, Cash Equivalents and Short-Term Investments | 201.69M | 295.31M | 191.78M | 138.05M | 87.17M | 72.27M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 275.76M | 210.18M | 200.44M | 160.63M | 127.75M | 109.96M |
| Stockholders Equity | 702.51M | 606.23M | 516.48M | 442.42M | 403.07M | 361.26M |
Cash Flow | ||||||
| Free Cash Flow | 166.30M | 142.22M | 98.11M | 76.56M | 80.76M | 80.52M |
| Operating Cash Flow | 180.96M | 155.03M | 110.12M | 82.45M | 87.51M | 89.58M |
| Investing Cash Flow | -198.69M | -15.82M | -29.13M | -5.89M | -51.42M | -38.19M |
| Financing Cash Flow | -41.22M | -35.10M | -28.09M | -24.61M | -20.51M | -27.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $9.11B | 37.48 | 10.81% | ― | 7.40% | 13.79% | |
78 Outperform | $5.04B | 36.43 | 21.45% | 0.82% | 12.11% | 16.45% | |
77 Outperform | $9.97B | 76.93 | 8.12% | ― | 17.88% | 91.41% | |
76 Outperform | $4.87B | 32.49 | 17.58% | ― | 9.37% | 15.70% | |
70 Outperform | $4.51B | 17.69 | 16.93% | ― | 0.14% | 14.12% | |
70 Neutral | $5.50B | 43.50 | 8.93% | 0.16% | 13.13% | 24.02% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
On December 10, 2025, Badger Meter announced several key executive appointments effective January 1, 2026, including Robert A. Wrocklage as Executive Vice President – North America Municipal Utility and Daniel R. Weltzien as Vice President – Chief Financial Officer and Treasurer. These appointments come with significant salary and incentive adjustments, reflecting the company’s strategic focus on leadership alignment and operational efficiency. Additionally, Badger Meter amended its Key Executive Employment Agreements to provide enhanced benefits and protections for its executives in the event of a change-in-control, underscoring the company’s commitment to retaining top talent and ensuring stability during potential transitions.
The most recent analyst rating on (BMI) stock is a Buy with a $235.00 price target. To see the full list of analyst forecasts on Badger Meter stock, see the BMI Stock Forecast page.