| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.10B | 2.91B | 2.44B | 2.23B | 2.50B | 2.25B |
| Gross Profit | 635.57M | 568.25M | 477.38M | 413.27M | 457.96M | 372.01M |
| EBITDA | 424.72M | 402.84M | 281.59M | 209.15M | 362.29M | 242.86M |
| Net Income | 195.26M | 177.45M | 56.30M | -18.72M | 94.58M | 54.41M |
Balance Sheet | ||||||
| Total Assets | 3.98B | 3.84B | 3.47B | 3.32B | 3.32B | 3.03B |
| Cash, Cash Equivalents and Short-Term Investments | 410.05M | 501.23M | 503.93M | 450.21M | 402.75M | 537.68M |
| Total Debt | 915.69M | 1.12B | 1.02B | 1.02B | 962.60M | 964.45M |
| Total Liabilities | 1.93B | 2.08B | 1.91B | 1.81B | 1.79B | 1.57B |
| Stockholders Equity | 1.84B | 1.76B | 1.56B | 1.51B | 1.54B | 1.46B |
Cash Flow | ||||||
| Free Cash Flow | 95.03M | -683.00K | 51.16M | 27.04M | 169.99M | 94.68M |
| Operating Cash Flow | 324.28M | 291.88M | 236.89M | 187.28M | 272.87M | 176.63M |
| Investing Cash Flow | -317.52M | -273.94M | -146.21M | -92.03M | -395.46M | -84.14M |
| Financing Cash Flow | -8.30M | -20.92M | -36.82M | -47.67M | -11.31M | -7.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $6.71B | 27.85 | 12.83% | ― | 8.64% | 32.91% | |
70 Outperform | $11.67B | 18.96 | 7.33% | ― | 44.48% | 8.59% | |
69 Neutral | $16.43B | 45.85 | 10.61% | ― | 23.10% | 146.72% | |
68 Neutral | $4.73B | 27.58 | 16.91% | ― | 8.96% | 14.72% | |
66 Neutral | $6.06B | 14.72 | 1.11% | 1.43% | -3.37% | -59.55% | |
62 Neutral | $4.62B | 80.88 | 5.84% | ― | 3.30% | -17.72% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |