| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 441.60M | 359.06M | 405.06M | 399.08M | 359.36M | 296.58M |
| Gross Profit | 250.37M | 184.00M | 204.93M | 180.56M | 178.20M | 131.45M |
| EBITDA | 97.98M | 36.82M | 68.60M | 47.48M | 67.31M | 28.42M |
| Net Income | 82.28M | 6.13M | 53.59M | 25.45M | 56.63M | 17.91M |
Balance Sheet | ||||||
| Total Assets | 710.25M | 641.12M | 594.89M | 536.90M | 477.20M | 396.24M |
| Cash, Cash Equivalents and Short-Term Investments | 362.38M | 277.27M | 242.22M | 190.61M | 227.63M | 211.91M |
| Total Debt | 7.36M | 7.34M | 8.23M | 8.46M | 4.78M | 4.60M |
| Total Liabilities | 79.89M | 70.83M | 53.78M | 72.56M | 53.30M | 45.08M |
| Stockholders Equity | 630.08M | 570.07M | 540.87M | 464.09M | 423.60M | 350.82M |
Cash Flow | ||||||
| Free Cash Flow | 117.45M | 27.24M | 40.49M | -41.03M | 6.68M | 5.89M |
| Operating Cash Flow | 133.96M | 50.84M | 73.94M | 22.94M | 54.44M | 34.55M |
| Investing Cash Flow | -16.51M | -23.60M | -33.45M | -18.97M | -43.66M | -78.62M |
| Financing Cash Flow | -22.60M | 7.99M | 11.19M | 4.44M | 10.09M | 121.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.91B | 26.48 | 16.40% | 0.18% | 23.70% | 14.78% | |
78 Outperform | $4.71B | 31.92 | 17.58% | ― | 9.37% | 15.70% | |
74 Outperform | $1.91B | 29.78 | 16.40% | 0.18% | 23.70% | 14.78% | |
73 Outperform | $3.95B | 48.40 | 13.89% | ― | 11.55% | 1745.46% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $1.14B | 77,513.97 | 6.17% | ― | 16.91% | ― | |
56 Neutral | $1.48B | -22.69 | -5.34% | ― | -4.87% | -235.48% |
Vicor’s recent earnings call painted a mixed picture of the company’s financial health. While there were notable achievements in IP licensing and year-over-year revenue growth, challenges such as sequential revenue decline and margin compression were also evident. Despite these hurdles, the company remains optimistic due to its strong cash flow and growth in licensing revenue.
Vicor Corporation, based in Andover, Massachusetts, specializes in designing, developing, and marketing modular power components and complete power systems for various sectors, including high-performance computing and telecommunications. In its latest earnings report, Vicor announced a significant increase in product revenues and licensing income for the third quarter of 2025, totaling $110.4 million, an 18.5% rise from the same period last year. However, this marks a 21.7% decrease from the previous quarter, which had benefited from a substantial patent litigation settlement.